| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 5,718 | 0 | 0 | 2,859 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 709 ARTISAN INTL VALUE FUND | AT COST | ||
| 455 DOUBLELINE FDS TR | AT COST | 5,179 | 4,856 |
| 1521 JPMORGAN TR I INFL MANAGED | AT COST | 23,226 | 32,747 |
| 313 MFS INTL VALUE | AT COST | ||
| 359 MFS INTL VALUE | AT COST | ||
| 907 NEUBERGER BERMANMULTO CAP | AT COST | ||
| 123 SPDR S&P 500 ETF TRST | AT COST | 14,483 | 36,039 |
| 45 SPDR S&P 500 ETF TRST | AT COST | 5,617 | 13,185 |
| 35 SPDR S&P 500 ETF TRST | AT COST | 5,645 | 10,255 |
| 97 SPDR S&P 500 ETF TRST | AT COST | 18,692 | 28,421 |
| 1350 PRIMECAP ODYSSEY FUNDS | AT COST | ||
| 31 SPDR S&P 500 ETF TRST | AT COST | 3,287 | 9,083 |
| 502 JPM GLOBAL RES ENH INDEX | AT COST | ||
| 47 SPDR S&P 500 ETF TRST | AT COST | 9,224 | 13,771 |
| 22 SPDR S&P 500 ETF TRST | AT COST | 4,269 | 6,446 |
| 10 SPDR S&P 500 ETF TRST | AT COST | 1,968 | 2,930 |
| 15 SPDR S&P 500 ETF TRST | AT COST | 2,936 | 4,395 |
| 75 SPDR S&P 500 ETF TRST | AT COST | 15,411 | 21,975 |
| 2594 ASTON/PICTET INTERN'L | AT COST | ||
| 117 DOUBLELINETOTAL RETURN | AT COST | ||
| 651 EDGEWOOD GROWTH FUND | AT COST | ||
| 127 MFS INTL VALUE | AT COST | ||
| 346 BROWN ADV JAPAN ALPHA | AT COST | ||
| 28 ISHARES MSCI EAFE INDEX FUND | AT COST | ||
| 360 ISHARES MSCI EAFE INDEX FUND | AT COST | ||
| JOHN HANCOCK II-STR | AT COST | 2 | |
| 679 JPM GLOBAL RES ENH INDEX | AT COST | 12,250 | 14,620 |
| 1501 NEUBERGER BERMAN HI IN B-INS | AT COST | ||
| 90 SPDR S&P 500ETF TRST | AT COST | 17,446 | 26,370 |
| 463 WELLS FARGO CORE BOND | AT COST | 5,984 | 6,052 |
| 16 ISHARES JP MORGAN EM BOND | AT COST | ||
| 279 BROWN ADV JAPAN ALPHA | AT COST | ||
| 558 DOUBLELINE FDS TR | AT COST | 6,261 | 5,959 |
| 796 NEUBERGER BERMAN MULTI CAP | AT COST | ||
| 797 NEUBERGER BERMAN HI IN B-INS | AT COST | ||
| 746 WELLS FARGO CORE BOND | AT COST | 9,561 | 9,759 |
| 691 ASTON/PICTET INTERN'L | AT COST | ||
| 692 DOUBLELINE TOTAL RET BD | AT COST | ||
| 43 ISHARES JP MORGAN EM BOND | AT COST | ||
| 18 ISHARES MSCI EAFE INDEX FUND | AT COST | 1,035 | 1,183 |
| 121 ISHARES MSCI EAFE INDEX FUND | AT COST | 6,956 | 7,953 |
| 50 ISHARES MSCI EAFE INDEX FUND | AT COST | 2,873 | 3,287 |
| 106 ISHARES MSCI EAFE INDEX FUND | AT COST | 6,095 | 6,967 |
| 158 ISHARES MSCI EAFE INDEX FUND | AT COST | 10,285 | 10,385 |
| 109 ISHARES CORE MSCI EAFE | AT COST | ||
| 178 ISHARES CORE MSCI EAFE | AT COST | 10,853 | 10,929 |
| 154 ISHARES CORE MSCI EAFE | AT COST | 9,369 | 9,456 |
| 37 SPDR S&P 500 ETF TRST | AT COST | 8,029 | 10,841 |
| 84 SPDR S&P 500 ETF TRST | AT COST | 20,295 | 24,612 |
| 1340 VANGUARD TOTAL INTL BND | AT COST | 29,135 | 30,649 |
| 734 WELLS FARGO CORE BOND | AT COST | 9,603 | 9,592 |
| 330 WELLS FARGO CORE BOND | AT COST | 4,200 | 4,321 |
| 501 DODGE & COX INC FD | AT COST | ||
| 153.61 FIDELITY 500 IDX FD | AT COST | 14,185 | 15,769 |
| 119 ISHARES INC MSCI JAPAN NEW | AT COST | 7,428 | 6,495 |
| 105 ISHARES CORE MSCI EAFE | AT COST | 7,138 | 6,447 |
| 35 MFS INTL VALUE-R6 | AT COST | 1,531 | |
| 374 PIMCO S/T FD-INSTL | AT COST | ||
| 27 SPDR S&P ETF TRST | AT COST | 7,401 | 7,911 |
| 189 VANGUARD S/T BD | AT COST | ||
| 2044 WELLS FARGO CORE BD | AT COST | 26,240 | 26,721 |
| 667 WELLS FARGO CORE BD | AT COST | 8,385 | 8,722 |
| 367 PIMCO S/T FD-INSTL | AT COST | ||
| 416.34 ARTISAN INTL VALUE FD-INS | AT COST | 9,968 | 14,647 |
| 325.66 DOUBLELINE TOTAL RET BD | AT COST | 3,468 | 3,478 |
| 540 EDGEWOOD GROWTH FUND | AT COST | 6,235 | 19,049 |
| 68 ISHARES MSCI EAFE INDEX FUND | AT COST | 3,915 | 4,470 |
| 349 ISHARES MSCI EAFE INDEX FUND | AT COST | 19,368 | 22,940 |
| 49 ISHARES CORE MSCI EAFE | AT COST | 2,984 | 3,009 |
| 923 JPM BETABUILDERS CANADA ETF | AT COST | 22,422 | 22,964 |
| 315 JPM BETABUILDERS JAPAN | AT COST | 6,995 | 7,185 |
| 571 VANGUARD TOTAL INTL BND | AT COST | 12,417 | 13,056 |
| 365 VANGUARD TOTAL INTL BND | AT COST | 7,983 | 8,348 |
| 93 VANGUARD S/T BD | AT COST | 7,351 | 7,489 |
| 16 SPDR S&P ETF TRST | AT COST | 3,851 | 4,688 |
| 215 JPM GLOBAL RES ENH INDEX | AT COST | 3,925 | 4,638 |
| 68 ISHARE BARCLAYS MBS BD | AT COST | 7,129 | 7,317 |
| 69 ISHARES BARCLAYS 7-10YR TREAS | AT COST | 7,212 | 7,591 |
| 229 MFS INTL VALUE-R6 | AT COST | 7,642 | 10,078 |
| 3165 SIX CIRCLE INT'L FUND | AT COST | 29,851 | 30,167 |
| 5832 SIX CIRCLE US EQUITY FD | AT COST | 59,136 | 60,594 |
| 720 SIX CIRCLE ULTRA SHORT DURATION | AT COST | 7,207 | 7,199 |
| 428 PRIMECAP ODYSSEY FUNDS | AT COST | 6,758 | 14,132 |
| 79 FIDELITY 500 IDX FD | AT COST | 6,815 | 8,101 |
| Description | Amount |
|---|---|
| Understated tax liability in prior year | 168 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 20 | |||
| PENALTIES | 18 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REFUND AND REIMBURSEMENT | 400 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| accrued federal taxes | 1,376 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO MANAGEMENT FEES | 4,729 | 4,729 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 1,723 |