| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Prep & Accounting | 1,385 | 0 | 0 | 1,385 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Computer Equipment | 2012-12-11 | 3,211 | 3,211 | M | 5 | 0 | 0 | 0 | |
| Air Cconditioners | 2014-07-08 | 612 | 555 | M | 5 | 57 | 0 | 0 | |
| TV set | 2014-07-14 | 178 | 161 | M | 5 | 17 | 0 | 0 | |
| Chairs | 2015-04-24 | 333 | 276 | M | 5 | 38 | 0 | 0 | |
| Air Conditioner Window unit | 2017-08-08 | 319 | 64 | M | 5 | 102 | 0 | 0 | |
| Carpet | 2018-09-24 | 5,104 | 0 | M | 15 | 255 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Vanguard Short Term Corp Bond | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Invesco Oppenheimer Global Opp | 24,662 | 24,662 |
| Baron DiscoveryFund | 16,113 | 16,113 |
| Western Asset Adj Rate | 32,856 | 32,856 |
| Loomis Sayles | 92,790 | 92,790 |
| New World Fund Class F2 | 16,974 | 16,974 |
| Baron Emerging Markets Fund | 16,025 | 16,025 |
| Vanguard Index Fnds | 0 | 0 |
| Cohen and Steers | 0 | 0 |
| Federated High Yield | 16,790 | 16,790 |
| Oppenheimer Intl Small Mid Com | 0 | 0 |
| PIMCO Invt Grade | 94,835 | 94,835 |
| Touchstone Dynamic | 0 | 0 |
| Vanguard REIT | 0 | 0 |
| MFS New Discovery Value Fund | 25,312 | 25,312 |
| Oppenheimer Global Opp Fund | 0 | 0 |
| Schwab Strategic Trust US Mid | 0 | 0 |
| Vanguard Tax Managed Small Cap | 25,062 | 25,062 |
| Vanguard Scottsdale FDS | 0 | 0 |
| Ishares Inc Min Vol Emrg Mkt | 0 | 0 |
| Ishares Tr US Industrials | 0 | 0 |
| Ishares Tr US Ader Def | 0 | 0 |
| Ishares Tr Min Vol USA ETF | 87,738 | 87,738 |
| SPDR Series Trust S&P Div | 92,563 | 92,563 |
| Putnam Divrsified Inc Trust | 42,127 | 42,127 |
| T Rowe Price Blue Chip Growth | 77,456 | 77,456 |
| IShares TR S&P MC 400GR | 33,833 | 33,833 |
| IShares TR S&P MC 400VL | 32,973 | 32,973 |
| BNY Mellon Global Real Return | 17,060 | 17,060 |
| Calamos Market Neutral Inc | 57,888 | 57,888 |
| Catalyst Millburn Hedge | 16,492 | 16,492 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Raymond James Sweep | 15,688 | 15,688 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Books | 3,911 | 0 | 0 | 3,911 |
| License and Permits | 0 | 0 | 0 | 0 |
| Contract Labor | 30 | 0 | 0 | 30 |
| Dues | 594 | 0 | 0 | 594 |
| Insurance | 2,288 | 0 | 0 | 2,288 |
| Miscellaneous | 34 | 0 | 0 | 34 |
| Office Supplies | 638 | 0 | 0 | 638 |
| Postage and Delivery | 552 | 0 | 0 | 552 |
| Prizes and Gifts | 97 | 0 | 0 | 97 |
| Small Equipment | 220 | 0 | 0 | 220 |
| Program Expense | 675 | 0 | 0 | 675 |
| Promotional Items | 27 | 0 | 0 | 27 |
| Supplies | 376 | 0 | 0 | 376 |
| Summer Program | 23 | 0 | 0 | 23 |
| Telephone | 609 | 0 | 0 | 609 |
| Printing & Reproduction | 620 | 0 | 0 | 620 |
| Museum Memberships | 530 | 0 | 0 | 530 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Fines | 242 | 0 | 0 |
| Vendor Shopping Night | 1,046 | 0 | 0 |
| Sales of Merchandise | 10 | 0 | 0 |
| Summer Program | 0 | 0 | 0 |
| Other Income | 57 | 0 | 0 |
| Description | Amount |
|---|---|
| Investment Income | 16,050 |
| Inc in Stock Holding Mkt Value | 17,883 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Liabilities | 482 | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advisory Fees | 0 | 7,316 | 0 | 7,316 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 2,044 | 0 | 0 | 2,044 |
| Taxes | 304 | 0 | 0 | 304 |