| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 51,319 | 51,319 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NORTHERN TRUST #3815 | 22,328,822 | 46,156,579 |
| UBS FINANCIAL #1255 | 4,481,440 | 5,239,367 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CAPITAL Z PARTNERS III, LP | AT COST | 624,766 | 14,294 |
| CAPITAL Z PARTNERS III AIV, LP | AT COST | 17,057 | 599 |
| CLOUGH OFFSHORE FUND, LTD | AT COST | 1,500,000 | 2,942,835 |
| KNOPP BIOSCIENCES LLC | AT COST | 95,049 | 4,176 |
| KYNIKOS OPPORTUNITY FUND | AT COST | 1,000,000 | 936,493 |
| INTEGRITY BOSTON FUND LP | AT COST | 648,395 | 948,674 |
| ONLINE CONVERGENCE N2WIN, INC. | AT COST | 416,667 | 416,667 |
| PANOPTO INC. | AT COST | 6,484 | 22,582 |
| SATURN PARTNERS LP II | AT COST | 506,096 | 255,013 |
| SATURN PARTNERS LP III | AT COST | 449,128 | 430,028 |
| SPLP III OPPORTUNITY LP | AT COST | 0 | 17,638 |
| WAYFARER CAPITAL | AT COST | 2,123,267 | 0 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO BASIS OF INVESTMENTS | 38,187 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 51 | 51 | 0 | |
| MA ANNUAL FILING FEE | 500 | 500 | 0 | |
| NORTHERN TRUST MGMT FEE | 67,072 | 67,072 | 0 | |
| UBS MGMT FEE | 0 | 0 | 0 | |
| ADMIN EXPENSES | 6,164 | 4,623 | 0 | |
| FROM K1: KKR & CO | 3,956 | 3,956 | 0 | |
| FROM K1: ENERGY TRANSFER PARTNERS | 923 | 923 | 0 | |
| FROM K1: CAPITAL Z PARTNERS III, LP | 2,687 | 2,687 | 0 | |
| FROM K1: KNOPP BIOSCIENCES LLC | 33 | 33 | 0 | |
| FROM K1: INTEGRITY BOSTON FUND | 12,759 | 12,759 | 0 | |
| FROM K1: CAPITAL Z PARTNERS III AIV | 24 | 24 | 0 | |
| FROM K1: SPLP III OPP. LP | 20 | 20 | 0 | |
| FROM K1: SPLP II OPP. LP | 308 | 308 | 0 | |
| FROM K1: SATURN PARTNERS LP II | 8,376 | 8,376 | 0 | |
| FROM K1: SATURN PARTNERS LP III | 10,048 | 10,048 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K1: KKR & CO | 6,008 | 6,008 | 6,008 |
| FROM K1: ENERGY TRANSFER PARTNERS | 15,807 | 15,807 | 15,807 |
| FROM K1: KNOPP BIOSCIENCES LLC | -1,815 | -1,815 | -1,815 |
| FROM K1: INTEGRITY BOSTON | -19,032 | -19,032 | -19,032 |
| FROM K1: CAPITAL Z PARTNERS III AIV | -316 | -316 | -316 |
| FROM K1: SPLP III OPP LP | -336 | -336 | -336 |
| FROM K1: SATURN PARTNERS LP II | -5,819 | -5,819 | -5,819 |
| FROM K1: SATURN PARTNERS LP III | -3,920 | -3,920 | -3,920 |
| OTHER INCOME | 936 | 936 | 936 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MORRISSEY, HAWKINS & LYNCH | 235,000 | 235,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US TREASURY | 73,674 | 0 | 0 | |
| FOREIGN TAX WITHHELD | 11,524 | 11,524 | 0 | |
| MA TAXES | 762 | 0 | 0 | |
| FROM K-1: KKR & CO | 104 | 104 | 0 | |
| FROM K-1: SATURN PARTNERS LP II | 140 | 140 | 0 | |
| FROM K-1: SATURN PARTNERS LP III | 7 | 7 | 0 |