| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND LEGAL | 17,865 | 0 | 17,865 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE CONDOMINIUM | 2016-09-03 | 515,000 | 17,062 | SL | 39.000000000000 | 13,205 | 0 | ||
| ARTWORK | 2017-03-22 | 28,950 | 2,068 | SL | 7.000000000000 | 4,136 | 0 | ||
| 2005 LEXUS | 2017-03-22 | 12,000 | 1,200 | SL | 5.000000000000 | 2,400 | 0 | ||
| OFFICE EQUIPMENT | 2017-03-22 | 1,200 | 120 | SL | 5.000000000000 | 240 | 0 | ||
| OFFICE FURNISHINGS | 2017-03-22 | 10,023 | 716 | SL | 7.000000000000 | 1,432 | 0 | ||
| OFFICE FURNITURE | 2017-03-22 | 20,595 | 1,471 | SL | 7.000000000000 | 2,942 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 1998 BENTLEY BROOKLANDS | 2016-09 | DONATED | 2018-02 | 13,000 | 0 | -14,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB BECKER MANAGED ACCOUNT | 962,474 | 962,474 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BRANDYWINE GLOBAL UNCONSTRAINED BD FUND | FMV | 810,754 | 810,754 |
| METROPOLITAN WEST HIGH YIELD BOND FUND | FMV | 146,850 | 146,850 |
| VANGUARD SHORT TERM INVESTMENT GRADE FUND | FMV | 226,914 | 226,914 |
| ARTISAN INTERNATIONAL VALUE FUND | FMV | 1,374,341 | 1,374,341 |
| CHAMPLAIN MID CAP FUND | FMV | 1,022,088 | 1,022,088 |
| GRANDEUR PEAK EMERGING MARKETS OPPORTUNY FUND | FMV | 491,854 | 491,854 |
| GRANDEUR PEAK INTERNATIONAL OPP FUND | FMV | 190,117 | 190,117 |
| JOHCM INTERNATIONAL SELECT FUND | FMV | 785,152 | 785,152 |
| JOHCM INTERNATIONAL SMALL CAP EQUITY FUND | FMV | 280,141 | 280,141 |
| SEAFARER OVERSEAS GROWTH & INCOME FUND | FMV | 433,325 | 433,325 |
| SILK INVESTMENT NEW HORIZONS FUND | FMV | 370,715 | 370,715 |
| VANGUARD HEALTH CARE FUND | FMV | 324,348 | 324,348 |
| VANGUARD MID CAP INDEX FUND | FMV | 535,196 | 535,196 |
| VANGUARD 500 INDEX FUND | FMV | 1,989,381 | 1,989,381 |
| VULCAN VALUE PARTNERS FUND | FMV | 843,383 | 843,383 |
| WCM FOCUSED INTERNATIONAL GROWTH FUND | FMV | 1,083,691 | 1,083,691 |
| WESTWOOD INCOME OPPORTUNITY FUND | FMV | 499,419 | 499,419 |
| WESTWOOD SMALL CAP VALUE FUND | FMV | 255,914 | 255,914 |
| 3 X 5 SPECIAL OPPORTUNITY FUND, LP | FMV | 1,390,451 | 1,390,451 |
| 3 X 5 RIVERVEST FUND II, LP | FMV | 3,490,374 | 3,490,374 |
| 3 X 5 PARTNERS FUND III, LP | FMV | 112,500 | 112,500 |
| ABBOTT CAPITAL PRIVATE EQUITY FUND III, LP | FMV | 8,311 | 8,311 |
| AACP DEBT INVESTORS, LP | FMV | 121,541 | 121,541 |
| AACP TAX EXEMPT INVESTORS II, LP | FMV | 815,640 | 815,640 |
| AACP TAX EXEMPT INVESTORS IV, LP | FMV | 508,977 | 508,977 |
| ADP INVESTORS II, LLC | FMV | 844,474 | 844,474 |
| BERENS AFRICAN DEVELOPMENT PARTNERS LP | FMV | 413,814 | 413,814 |
| BERENS GLOBAL FUND | FMV | 1,139,039 | 1,139,039 |
| BPEA LIFE SCIENCES FUND I, LP | FMV | 225,331 | 225,331 |
| CASTINE OFFSHORE FUND LTD | FMV | 627,365 | 627,365 |
| CONCOURSE CAPITAL OFFSHORE FUND LP | FMV | 539,782 | 539,782 |
| CORDILLERA INVESTMENT FUND II, LP | FMV | 13,366 | 13,366 |
| FISHPEOPLE INVESTORS, LLC | FMV | 138,453 | 138,453 |
| KEYHAVEN CAPITAL PARTNERS II | FMV | 94,831 | 94,831 |
| MORRISON STREET DEBT OPPORTUNITY FUND | FMV | 810,572 | 810,572 |
| MUDRICK DISTRESSED OPPORTUNITY FUND (OFFSHORE) | FMV | 1,219,674 | 1,219,674 |
| OAK HILL CAPITAL PARTNERS II | FMV | 34,952 | 34,952 |
| OAK HILL CAPITAL PARTNERS III | FMV | 461,047 | 461,047 |
| OAK HILL CAPITAL PARTNERS IV | FMV | 241,721 | 241,721 |
| OHA EUROPEAN STRATEGIC OPPORTUNITY FUND, LP | FMV | 99,487 | 99,487 |
| PALO ALTO HEALTHCARE FUND II, LP | FMV | 1,198,647 | 1,198,647 |
| RIMROCK STRUCTURED PRODUCT FUND | FMV | 832,445 | 832,445 |
| RUBICON INVESTORS, LLC | FMV | 532,952 | 532,952 |
| SENTAKU INVESTORS LLC | FMV | 9,790 | 9,790 |
| SIGHTLINE OPPORTUNITY MANAGEMENT FUND II, LP | FMV | 386,744 | 386,744 |
| TECHNOLOGY PARTNERS, LLC | FMV | 22,314 | 22,314 |
| TRF FEEDER FUND (CAYMAN) LP | FMV | 705,053 | 705,053 |
| TRYTON MEDICAL INVESTORS LLC | FMV | 215,019 | 215,019 |
| US WATER AND LAND, LP | FMV | 364,985 | 364,985 |
| VAPOTHERM INVESTORS, LLC | FMV | 510,796 | 510,796 |
| VENTURE INVESTMENT PARTNERS V, LP | FMV | 339,055 | 339,055 |
| VIA ENERGY LP | FMV | 162,838 | 162,838 |
| WAM-PAA, LP | FMV | 904,357 | 904,357 |
| WATER PROPERTY INVESTOR, LP | FMV | 959,145 | 959,145 |
| ZERO MASS WATER INVESTORS LLC | FMV | 408,962 | 408,962 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE CONDOMINIUM | 515,000 | 30,267 | 484,733 | |
| ARTWORK | 28,950 | 6,204 | 22,746 | |
| 2005 LEXUS | 12,000 | 3,600 | 8,400 | |
| OFFICE EQUIPMENT | 1,200 | 360 | 840 | |
| OFFICE FURNISHINGS | 10,023 | 2,148 | 7,875 | |
| OFFICE FURNITURE | 20,595 | 4,413 | 16,182 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTOMOBILE EXPENSE | 266 | 0 | 266 | |
| BANK FEES | 355 | 355 | 0 | |
| DUES | 375 | 94 | 281 | |
| INSURANCE | 5,529 | 0 | 5,529 | |
| POSTAGE & SHIPPIBNG | 1,111 | 0 | 1,111 | |
| OFFICE EXPENSE | 3,171 | 1,586 | 1,585 | |
| SEC 59(2) EXPENSE - FROM PASSTHROUGHS | 2,661 | 0 | 0 | |
| NON DEDUCTIBLE EXPENSES - FROM PASSTHROUGHS | 404 | 0 | 0 | |
| PORTFOLIO DEDUCTIONS FROM PASSTHROUGHS | 192,392 | 192,085 | 0 | |
| ROYALTY EXPENSE FROM PASSTHROUGHS | 288 | 5 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY INCOME FROM PASSTHROUGHS | -11,953 | ||
| PORTFOLIO INCOME FROM PASSTHROUGHS | -47,856 | ||
| RENTAL INCOME FROM PASSTHROUGHS | 12,648 | ||
| ROYALTY INCOME FROM PASSTHROUGHS | 77 | ||
| SEC 965(A) INCOME | 3 | ||
| LP DISTRIBUTION IN EXCESS OF BASIS | 6,745 | ||
| PASSTHROUGH INCOME & DISTRIBUTION IN EXCESS OF BASIS (ABOVE) | -40,948 | -40,948 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION (LOSS) ON ASSETS | 594,483 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ARNERICH MASSENA & ASSOCIATES - INVESTMENT SERVICES | 80,736 | 80,736 | 0 | |
| BECKER - INVESTMENT SERVICES | 1,423 | 1,423 | 0 | |
| MORRISON STREET CAPITAL - INVESTMENT SERVICES | 14,140 | 14,140 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES - FROM PASSTHROUGHS | 1,007 | 1,007 | 0 | |
| FOREIGN TAXES - SCHWAB | 7,318 | 7,318 | 0 | |
| PROPERTY TAXES | 10,867 | 2,717 | 8,151 | |
| FEDERAL/STATE INCOME TAXES | 27,710 | -1,290 | 0 |