| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STEVEN MOSKOWITZ CPA PC ACCOUNTING AND TAX SERVICES | 19,945 | 9,973 | 9,972 | |
| CAROL MAVILLA BOOKKEEPING SERVICES | 2,900 | 1,450 | 1,450 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE AND FIXTURES | 2012-01-01 | 3,449 | 3,449 | 200DB | 7.000000000000 | 0 | |||
| FURNITURE AND FIXTURES 2013 | 2013-01-01 | 20,171 | 17,470 | 200DB | 7.000000000000 | 1,801 | |||
| FURNITURE & FIXTURES 2014 | 2014-01-01 | 31,040 | 24,114 | 200DB | 7.000000000000 | 2,770 | |||
| FURNITURE AND FIXTURES 2015 | 2015-01-01 | 17,277 | 11,880 | 200DB | 7.000000000000 | 1,542 | |||
| FURNITURE & FIXTURES | 2017-01-01 | 10,817 | 4,194 | 200DB | 7.000000000000 | 1,892 | |||
| FURNITURE & FIXTURES 2017 | 2018-01-01 | 8,953 | 1,279 | 200DB | 7.000000000000 | 2,193 | |||
| FURNITURE & FIXTURES 2018 | 2019-01-01 | 7,229 | 200DB | 7.000000000000 | 1,033 | ||||
| LEASEHOLD IMPROVEMENT | 2019-01-01 | 9,041 | SL | 39.000000000000 | 106 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FROM PASS THRU ENTITY - LONE CASCADE LP | Purchased | 2018-12 | 12,265,249 | 0 | 12,265,249 | |||||
| FROM PASS THRU ENTITY - LONE PICEA LP | Purchased | 2018-12 | 2,110,977 | 0 | 2,110,977 | |||||
| FROM PASS THRU ENTITY - LONE TAMARACK LP | Purchased | 2018-12 | 451,706 | 0 | 451,706 | |||||
| FROM PASS THRU ENTITY - LONE REDWOOD LP | Purchased | 2018-12 | 0 | 592,804 | -592,804 | |||||
| 1443.3 SHARES LONE CEDAR | 2009-12 | Purchased | 2018-12 | 17,743,000 | 7,544,397 | 10,198,603 | ||||
| 5847.06 SHARES LONE PINON | 2009-12 | Purchased | 2018-12 | 35,969,000 | 18,316,682 | 17,652,318 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SHARES OF LONE CEDAR LTD | 135,324,900 | 387,290,199 |
| LONE CASCADE LP | 432,465,127 | 564,041,130 |
| LONE REDWOOD LP | 2,761,379 | 3,351,696 |
| LONE REDWOOD LP | 30,529,980 | 45,067,440 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE AND FIXTURES | 98,935 | 73,617 | 25,318 | |
| LEASEHOLD IMPROVEMENTS | 9,041 | 106 | 8,935 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COPILEVITZ & CANTER LLC LEGAL | 3,381 | 1,691 | 1,690 | |
| CUMMINGS & LOCKWOOD LLC LEGAL | 450 | 225 | 225 | |
| BRODY WILKINSON LEGAL | 525 | 262 | 263 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMUNICATIONS | 44,609 | 44,609 | ||
| ENVIRONMENT INITIATIVE | 2,600 | 2,600 | ||
| EDUCATION INITIATIVE | 184,033 | 184,033 | ||
| FELLOWSHIP PROGRAM | 16,967 | 16,967 | ||
| INSURANCE | 2,969 | 2,969 | ||
| OTHER OPERATIONS | 19,767 | 19,767 | ||
| PAYROLL PROCESSING FEES | 2,261 | 2,261 | ||
| PUBLIC RELATIONS | 2,914 | 2,914 | ||
| SUPPLIES | 1,950 | 1,950 | ||
| OTHER PORTFOLIO DEDUCTIONS FROM PASS THRU ENTITIES | 200,773 | 200,773 | ||
| OTHER LOSSES FROM PASS THRU ENTITES | 770,407 | 770,407 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2,972 | 2,972 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VARIOUS OPERATIONAL SUPPORT | 28,830 | 28,830 | ||
| MCDOWELL JEWETT COMMUNICATIONS COMMUNICATIONS | 12,000 | 12,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 510,000 | |||
| FOREIGN TAXES PAID | 791,645 | 791,645 | ||
| PAYROLL TAXES | 26,966 | 26,966 |