| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HAINES, ISENBARGER & SKIBA | 13,211 | 8,852 | 4,359 | |
| DULIN, WARD & DEWALD | 210 | 57 | 153 | |
| AUTOMATED DATA PROCESSING | 2,461 | 673 | 1,788 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| PROPERTY AND EQUIPMENT | 4,414,461 | 329,991 | 107,325 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WELLS FARGO CORP BND | 20,111,649 | 20,111,649 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CF STRATEGIC SOLUTIONS GLOBAL EQUITY | 142,983,211 | 142,983,211 |
| WELLS FARGO CORP PREF STK | 504,600 | 504,600 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS/EQUIPMENT | 4,407,590 | 2,528,646 | 1,878,944 | 1,878,944 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ICE MILLER | 6,155 | 80 | 6,075 | |
| BURT, BLEE, SUTTON, DIXON | 6,002 | 1,572 | 4,430 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| D & O LIABILITY INSURANCE | 8,150 | 2,263 | 5,887 | |
| EDUCATION | 4,542 | 1,298 | 3,244 | |
| MAINTENANCE AGREEMENTS | 40,753 | 2,512 | 38,241 | |
| MEMBERSHIP & DUES | 24,741 | 1,910 | 22,831 | |
| OFFICE SUPPLIES | 25,874 | 2,670 | 23,204 | |
| POSTAGE | 936 | 162 | 774 | |
| PROPERTY & CASUALTY INSURANCE | 10,708 | 1,272 | 9,436 | |
| TELEPHONE | 10,506 | 1,388 | 9,118 | |
| WORKERS COMPENSATION | 1,218 | 333 | 885 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EXCISE TAX REFUND | 176,988 | 176,988 |
| Description | Amount |
|---|---|
| GRANT RECOVERIES | 19,270 |
| UNREALIZED GAIN ON INVESTMENTS | 1,030,354 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 218,694 | 218,694 | ||
| CUSTODIAN SERVICES | 15,150 | 15,150 | ||
| PROGRAM EVALUATION | 97,097 | 97,097 | ||
| COMMUNICATIONS SERVICES | 68,298 | 68,298 | ||
| TECHNICAL ASSISTANCE SERVICES | 58,260 | 58,260 | ||
| LEADERSHIP TRAINING | 188,680 | 188,680 | ||
| TECHNOLOGY SUPPORT SERVICES | 13,982 | 3,824 | 10,158 | |
| COMMUNITY EVENT EXPENSES | 31,801 | 31,801 | ||
| COMMITTEE FEES | 700 | 475 | 225 | |
| OTHER CONSULTING | 9,514 | 2,602 | 6,912 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 48,400 | 8,996 | 39,404 | |
| EXCISE TAX | 42,200 |