| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| CLOSING COSTS | 2011-11-02 | 2,572 | 624 | 27.5000 | 93 | 93 | 93 | 717 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LA APARTMENT BLG. | 2011-11-02 | 352,500 | 84,920 | S/L | 27.5000 | 12,819 | 12,819 | 12,819 | |
| LA LAND VALUE | 2011-11-02 | 117,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GMT LOAN RECEIVABLES | AT COST | 266,493 | 266,493 |
| SECURITY DEPOSIT FOR RENTAL | AT COST | 4,770 | 4,770 |
| UNDEPOSITED FUNDS | AT COST | 35 | 35 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SAN PEDRO MORTGAGE | 355,072 | 97,832 | 257,240 | 355,072 |
| LAND VALUE | 117,500 | 117,500 | 117,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MATHEW PROPERTIES | 13,755 | 11,637 | 11,637 |
| ACCTS. RECEIVABLES | 37,148 | 15,920 | 15,920 |
| Description | Amount |
|---|---|
| INCREASED DEBT OVER ASSETS | 88,106 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 672,674,676,678,680 WEST ST | ||||
| CONTRACTED SERVICES | 2,313 | 2,313 | 2,313 | |
| DUES | 257 | 257 | 257 | |
| INSURANCE | 899 | 899 | 899 | |
| REPAIRS | 9,436 | 9,436 | 9,436 | |
| SUPPLIES | 3,323 | 3,323 | 3,323 | |
| UTILITIES | 9,236 | 9,236 | 9,236 | |
| EXPENSES | ||||
| BANK SERVICE CHARGES | 413 | |||
| DUES & SUBSCRIPTIONS | 677 | 677 | ||
| EQUIPMENT RENTAL | 253 | 253 | ||
| OFFICE SUPPLIES | 430 | |||
| POSTAGE & DELIVERY | 18 | 18 | ||
| PROGRAM EXPENSES | 3,283 | 3,283 | ||
| PROJECT DEVELOPMENT | 3,229 | 3,229 | ||
| UTILITIES | 61 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LA RENTAL LOAN | 355,072 | 533,566 |
| AMERICAN EXPRESS | 15,101 | 15,920 |
| RENTAL DEPOSITS | 4,770 | 4,770 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROF. FEES RELATING TO PURPOSES | 5,685 | 5,685 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | ||||
| ATT. GEN. REGISTRY | ||||
| 672,674,676,678,680 WEST ST | 7,401 | 7,401 | 7,401 |