| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | 60,176 | 64,953 |
| 63872T620 LOOMIS SAYLES STRATE | 58,923 | 58,561 |
| 693390882 P I M C O FOREIGN BO | 20,515 | 22,089 |
| 464287176 ISHARES BARCLAYS TIP | 11,396 | 11,765 |
| 057071854 BAIRD AGGREGATE BOND | 131,409 | 139,269 |
| 46434VAQ3 ISHARES IBONDS DEC 2 | 31,750 | 31,725 |
| 670700400 NUVEEN PREFERRED SEC | 76,000 | 76,398 |
| 258620103 DOUBLELINE TOTAL RET | 32,500 | 32,651 |
| 46432FBC0 ISHARES TR | 195,853 | 196,013 |
| 56063J344 MAINSTAY FLOATING RA | 35,000 | 34,885 |
| 13161T401 CALVERT SHORT DURATI | 60,000 | 60,028 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908728 VANGUARD TOTAL STOCK | 397,162 | 528,218 |
| 46434G103 ISHARES CORE MSCI EM | 128,575 | 155,912 |
| 670678507 NUVEEN REAL ESTATE S | 46,876 | 61,408 |
| 74925K581 ROBECO BOSTON PARTNE | 43,496 | 42,268 |
| 921910501 VANGUARD INTL GRWTH | 52,945 | 85,534 |
| 46432F842 ISHARES CORE MSCI EA | 104,300 | 115,100 |
| 670678200 NUVEEN SMALL CAP VAL | 20,000 | 19,108 |
| 025076845 AMERICAN CENT SMALL | 40,000 | 40,110 |
| N53745100 LYONDELLBASELL INDUS | 20,288 | 20,506 |
| 00287Y109 ABBVIE INC | 19,640 | 19,722 |
| 14040H105 CAPITAL ONE FINANCIA | 12,140 | 11,694 |
| 922038104 VANGUARD STRATEGIC E | 45,000 | 45,759 |
| 744320102 PRUDENTIAL FINANCIAL | 19,039 | 17,219 |
| 77957Y106 T ROWE PRICE MID CAP | 45,000 | 44,550 |
| N59465109 MYLAN NV | 10,415 | 10,222 |
| 344849104 FOOT LOCKER INC | 9,862 | 9,048 |
| 11135F101 BROADCOM INC | 19,492 | 19,785 |
| 36381Y108 MONDRIAN INTERNATION | 55,000 | 53,095 |
| 56585A102 MARATHON PETROLEUM C | 13,791 | 14,763 |
| 375558103 GILEAD SCIENCES INC | 13,955 | 13,661 |
| 459200101 INTERNATIONAL BUSINE | 11,057 | 10,165 |
| 701877102 PARSLEY ENERGY INC-C | 11,166 | 13,433 |
| 559222401 MAGNA INTL INC CL | 12,122 | 12,528 |
| 922908678 VANGUARD VALUE INDEX | 10,000 | 10,007 |
| 641233200 NEUBERGER BERMAN GEN | 30,000 | 31,009 |
| 149498107 CAUSEWAY EMERGING MA | 25,000 | 24,808 |
| 06828M876 BARON EMERGING MARKE | 25,000 | 25,207 |
| 8143H381 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 144 |
| NUVEEN EARN-OUT | 30 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 573 | 573 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 290 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 215 | 215 | 0 |