| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IDEAL NETWORK SOLUTIONS | 2019-06-05 | 27,500 | 200DB | 5.0000 | 27,500 | ||||
| VOLOGY INC | 2019-06-21 | 116,720 | 200DB | 5.0000 | 116,720 | ||||
| HERTZ FURNITURE | 2019-05-03 | 31,903 | 200DB | 7.0000 | 31,903 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| AMERICA'S 1ST CHOICE HOLDINGS OF FL | 2016-01 | PURCHASE | 2018-02 | 4,799,588 | 3,500,000 | 1,299,588 | ||||
| K&P COM MANAGEMENT LLC | 2016-11 | PURCHASE | 2018-08 | 17,980,462 | 22,603,548 | -4,623,086 | ||||
| MERRILL LYNCH - SEE ATTACHMENT | PURCHASE | 1,041,048 | 1,169,420 | -128,372 | ||||||
| MERRILL LYNCH - SEE ATTACHMENT | PURCHASE | 2,162,597 | 1,506,746 | 655,851 | ||||||
| MERRILL LYNCH - SEE ATTACHMENT | PURCHASE | 2,835,765 | 3,350,568 | -514,803 | ||||||
| MERRILL LYNCH - SEE ATTACHMENT | PURCHASE | 1,321,784 | 1,209,838 | 111,946 | ||||||
| DFN ALPHA 90-10 FUND LP K-1 | PURCHASE | 42,702 | -42,702 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DFN MANAGEMENT LLC | AT COST | 10,316,973 | 10,316,973 |
| GOOD SHEPARD LEASING COMPANY | AT COST | ||
| SEED EDUCATION CORPORATION | AT COST | ||
| TIE TAMPA ANGEL FUND | AT COST | 959,866 | 959,866 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 2,938,248 | 2,938,248 | 2,938,249 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST RECEIVABLE | 302,496 | 302,496 | |
| CONSRTUCTION IN PROGRESS | 12,941,443 | 12,941,443 | |
| OTHER LONG TERM ASSETS | 2,032,442 | 6,221,977 | 6,221,977 |
| SECURITY DEPOSIT | 32,730 | 32,730 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN - PY | 1,803,997 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISISNG | 7,500 | 7,500 | ||
| BANK CHARGES | 294 | 294 | ||
| INVESTMENT EXPENSE | 92,380 | 92,380 | ||
| MARKETING | 2,423 | 2,423 | ||
| POSTAGE | 1,209 | 1,209 | ||
| PRINTING | 1,055 | 1,055 | ||
| SPECIAL EVENTS EXPENSE | 1,000 | 1,000 | ||
| TRAINING | 135 | 135 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIPS | -579,199 | -579,199 |
| Description | Amount |
|---|---|
| ACE ENDOWMENT 2017 | 2,665 |
| ADJUST FOR LINE ITEMS ON OTHER ENTITIES | 167,019 |
| BOOK->TAX CAPITAL GAIN | 10,520 |
| BOOK->TAX DEPRECIATION | 167,773 |
| K&P EDUCATIONAL TRUST NET ASSETS | 529,677 |
| UNREALIZED GAIN - CY | 1,475,945 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ADVANCES FROM DRS K&P PATEL | 187,695 | |
| BANK OF AMERICA | 9,195,537 | 9,195,537 |
| BANK OVERDRAFT | 608,206 | |
| DUE TO ACE ENDOWMENT | 64,385 | |
| DUE TO K&P PARTNERS | 17,932,470 | |
| LINE OF CREDIT | 3,049,799 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 9,400 | 9,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2 | 2 |