| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,460 | 1,460 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ANADARKO PETE CORP | ||
| UNION PACIFIC CORP | 285 | 53,447 |
| VERIZON COMMUNICATIONS | 7,074 | 17,797 |
| EXXON MOBIL CORP | 2,938 | 32,528 |
| NEXTERA ENERGY INC | 6,566 | 61,342 |
| COCA COLA CO | 7,273 | 22,016 |
| PROCTER & GAMBLE CO | 13,476 | 64,323 |
| BRISTOL MYERS SQUIBB CO | 10,020 | 38,456 |
| ISHARES S&P PREF STK ETF | 23,563 | 22,446 |
| OCCIDENTAL PETE CORP | 5,417 | 5,087 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DODGE & COX INCOME FUND | AT COST | 34,000 | 38,031 |
| FEDERATED TOTAL RETURN BOND FU | AT COST | 37,396 | 40,160 |
| LOOMIS SAYLES BOND FUND | AT COST | 17,875 | 15,759 |
| VANGUARD TOTAL BOND MARKET IND | AT COST | 19,635 | 20,400 |
| TEMPLETON GLOBAL BOND FUND | AT COST | 7,887 | 6,506 |
| AMERICAN BEACON LARGE CAP VALU | AT COST | 23,826 | 38,704 |
| T ROWE PRICE DIVIDEND GROWTH F | AT COST | 14,478 | 29,237 |
| VANGUARD MORGAN GROWTH FUND | AT COST | 23,826 | 47,469 |
| DIAMOND HILL SMALL-MID CAP FUN | AT COST | 20,000 | 22,269 |
| VANGUARD DEVELOPED MARKETS IND | AT COST | 20,000 | 22,282 |
| VANGUARD EMERGING MARKETS STOC | AT COST | 20,000 | 22,438 |
| SCHWAB INTERNATIONAL EQUITY ET | AT COST | 29,796 | 30,098 |
| DFA GLOBAL REAL ESTATE SECURIT | AT COST | 10,000 | 10,058 |
| LAZARD GLOBAL LISTED INFRASTRU | AT COST | 10,000 | 10,140 |
| FEDERATED INSTITUTIONAL HIGH Y | AT COST | 25,000 | 25,051 |
| BLACKROCK HIGH YIELD BOND PORT |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 100 | 0 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 733 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,016 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 30 | 30 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 17 | 17 | 0 |