| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,518 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GS HIGH YIELD FUND CLASS P | 284,762 | 283,565 |
| NOVARTIS CAPITAL CORPORATION 3.4% 05/06/2024 USD SR LIEN | 50,217 | 53,358 |
| BANK OF NY MELLON CORP MTN 3.5% 04/28/2023 USD SR LIEN | 49,946 | 52,707 |
| APPLE INC. 2.85% 05/11/2024 USD SR LIEN | 49,953 | 52,058 |
| COSTCO WHOLESALE CORP 2.75% 05/18/2024 USD SR LIEN | 50,211 | 51,929 |
| CANADIAN NATL RAILWAY 2.95% 11/21/2024 USD SR LIEN | 50,992 | 51,906 |
| UNITED PARCEL SERVICE, INC. 2.8% 11/15/2024 USD SR LIEN | 49,799 | 51,848 |
| AMERICAN EXPRESS COMPANY 3.4% 02/27/2023 USD SR LIEN | 49,955 | 52,229 |
| AVALONBAY COMMUNITIES, INC. MTN 2.85% 03/15/2023 USD SR LIEN | 50,586 | 51,467 |
| LOCKHEED MARTIN CORPORATION 3.35% 09/15/2021 USD SR LIEN | 50,419 | 51,348 |
| AMAZON.COM INC 3.3% 12/05/2021 USD SR LIEN | 50,481 | 51,653 |
| THE HOME DEPOT, INC. 2.625% 06/01/2022 USD SR LIEN | 49,816 | 51,199 |
| BB&T CORPORATION MTN 2.75% 04/01/2022 USD SR LIEN | 49,907 | 50,886 |
| CISCO SYSTEMS INC 2.2% 09/20/2023 USD SR LIEN | 49,897 | 50,752 |
| NATIONAL RURAL UTIL COOP MTN 2.3% 09/15/2022 USD SR LIEN | 49,990 | 50,432 |
| S&P GLOBAL INC. 3.3% 08/14/2020 USD SR LIEN | 50,213 | 50,502 |
| MARRIOTT INTERNATIONAL 2.3% 01/15/2022 USD SR LIEN | 48,937 | 50,041 |
| CVS HEALTH CORPORATION 3.7% 03/09/2023 USD SR LIEN | 25,340 | 26,128 |
| NIKE, INC. 2.375% 11/01/2026 USD SR LIEN | 24,920 | 25,715 |
| PNC FINANCIAL SERVICES GROUP, 2.6% 07/23/2026 SR LIEN | 24,952 | 25,526 |
| ANHEUSER-BUSCH INBEV FINANCE INCCOUPON 3.65% MATURE 02/01/2026(D2Z5Y) | 48,757 | 50,455 |
| CANADIAN NATURAL RESOURCES LTDCOUPON 3.45% MATURE 11/15/2021(CNL22) | 49,891 | 52,080 |
| CELGENE CORPCOUPON 3.63% MATURE 05/15/2024(BQL24) | 49,266 | 50,840 |
| DISH DBS CORPCOUPON 5.13% MATURE 05/01/2020(B1P7V) | 50,052 | 50,563 |
| JPMORGAN CHASE & CO FXD TO 082023 VAR THEREAFTER 6.0000%COUPON 6.00% MATU | 49,944 | 51,120 |
| WELLS FARGO & CO FXD TO 032018VAR THRAFTR 6.1802%COUPON 6.18% MATURE 08/30/2 | 50,621 | 48,360 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC | 460 | 7,502 |
| ACCENTURE PLC-CL A | 1,027 | 2,576 |
| ADOBE INC. | 224 | 1,992 |
| AUTOMATIC DATA PROCESSING | 1,916 | 2,208 |
| ALLEGION PLC | 897 | 1,348 |
| ALEXION PHARMACEUTICALS INC | 943 | 837 |
| AMAZON.COM INC | 1,444 | 7,105 |
| BROADCOM INC | 450 | 3,957 |
| AMERICAN EXPRESS CO | 2,589 | 2,769 |
| BANK OF AMERICA CORP | 1,038 | 3,026 |
| JPM BETABUILDERS DEVELOPED ASIA EX- JAPAN ETF | 88,731 | 89,632 |
| JPMORGAN BETABUILDERS CANADA ETF | 272,341 | 279,314 |
| JPMORGAN BETABUILDERS EUROPE ETF | 178,169 | 180,260 |
| JPMORGAN BETABUILDERS JAPAN ETF | 259,688 | 258,135 |
| BERKSHIRE HATHAWAY INC-CL B | 2,681 | 3,255 |
| BOSTON SCIENTIFIC CORP | 1,403 | 2,906 |
| CITIGROUP INC | 1,376 | 3,089 |
| CHUBB LTD | 902 | 2,813 |
| CELGENE CORP | 3,024 | 3,872 |
| CHARTER COMMUNICATIONS INC-A | 1,586 | 3,277 |
| SIX CIRCLES INTERNATIONAL UNCONSTRAINED EQUITY FUND | 455,648 | 448,240 |
| COMCAST CORP-CLASS A | 2,391 | 4,116 |
| SALESFORCE.COM INC | 1,815 | 2,341 |
| CORTEVA INC | 1,187 | 1,202 |
| SIX CIRCLES U.S. UNCONSTRAINED EQUITY FUND | 908,122 | 921,486 |
| DUPONT DE NEMOURS INC | 1,873 | 1,562 |
| WALT DISNEY CO/THE | 2,316 | 3,432 |
| ELECTRONIC ARTS INC | 2,131 | 2,061 |
| ISHARES MSCI EAFE INDEX FUND | 255,776 | 269,970 |
| EOG RESOURCES INC | 2,208 | 2,152 |
| DIAMONDBACK ENERGY INC | 1,350 | 1,275 |
| FACEBOOK INC-CLASS A | 896 | 2,228 |
| FIDELITY NATIONAL INFO SERV | 1,635 | 2,997 |
| FISERV INC | 4,040 | 4,812 |
| FIDELITY 500 INDEX FD-AI | 1,777,460 | 2,000,182 |
| GENERAL DYNAMICS CORP | 1,727 | 2,104 |
| ALPHABET INC-CL C | 1,423 | 5,941 |
| ALPHABET INC-CL A | 571 | 2,381 |
| HOME DEPOT INC | 541 | 3,647 |
| HONEYWELL INTERNATIONAL INC | 1,090 | 4,445 |
| INTERCONTINENTAL EXCHANGE IN | 637 | 1,028 |
| ISHARES CORE MSCI EAFE ETF | 837,908 | 801,726 |
| JPM GL RES ENH IDX FD - USD - R6 ISIN US48129C2070 | 76,316 | 92,997 |
| KEYCORP | 1,011 | 1,577 |
| COCA-COLA CO/THE | 1,470 | 1,816 |
| LINDE PLC | 4,331 | 4,723 |
| ELI LILLY & CO | 1,613 | 2,485 |
| LOWE'S COS INC | 362 | 2,132 |
| MASTERCARD INC - A | 467 | 5,346 |
| MCDONALD'S CORP | 1,609 | 1,744 |
| MONDELEZ INTERNATIONAL INC-A | 998 | 2,540 |
| MARATHON PETROLEUM CORP | 3,307 | 2,362 |
| MERCK & CO. INC. | 2,589 | 3,286 |
| MORGAN STANLEY | 1,582 | 3,195 |
| MICROSOFT CORP | 1,295 | 11,718 |
| NEXTERA ENERGY INC | 1,296 | 2,191 |
| NETFLIX INC | 2,206 | 1,763 |
| NISOURCE INC | 406 | 1,241 |
| NORTHROP GRUMMAN CORP | 1,791 | 2,943 |
| NORFOLK SOUTHERN CORP | 2,205 | 2,959 |
| NVIDIA CORP | 2,215 | 1,843 |
| NXP SEMICONDUCTORS NV | 1,398 | 1,532 |
| O'REILLY AUTOMOTIVE INC | 749 | 1,151 |
| PEPSICO INC | 2,329 | 3,418 |
| PFIZER INC | 3,061 | 3,306 |
| PROCTER & GAMBLE CO/THE | 2,242 | 2,525 |
| PHILIP MORRIS INTERNATIONAL | 1,157 | 937 |
| PIONEER NATURAL RESOURCES CO | 1,636 | 1,728 |
| PAYPAL HOLDINGS INC | 2,163 | 2,726 |
| QUALCOMM INC | 1,038 | 933 |
| ROSS STORES INC | 1,445 | 1,908 |
| SPDR S&P 500 ETF TRUST | 958,705 | 1,456,401 |
| STANLEY BLACK & DECKER INC | 1,346 | 1,993 |
| TEXAS INSTRUMENTS INC | 1,792 | 3,589 |
| UNITEDHEALTH GROUP INC | 902 | 5,616 |
| UNION PACIFIC CORP | 1,725 | 3,239 |
| UNITED TECHNOLOGIES CORP | 1,090 | 1,172 |
| VISA INC-CLASS A SHARES | 1,068 | 2,531 |
| VERTEX PHARMACEUTICALS INC | 191 | 1,260 |
| WASTE CONNECTIONS INC | 798 | 1,470 |
| WEX INC | 640 | 1,432 |
| WELLS FARGO & CO | 858 | 1,630 |
| YUM! BRANDS INC | 910 | 1,168 |
| ZIMMER BIOMET HOLDINGS INC | 2,667 | 3,341 |
| SPDR S&P 500 ETF TRUST | 3,225,374 | 4,225,903 |
| MICROSOFT CORPORATION CMN | 12,398 | 56,247 |
| MEDTRONIC PUBLIC LIMITED COMPA CMN | 42,535 | 55,563 |
| ALPHABET INC. CMN CLASS C | 28,937 | 53,465 |
| CITIGROUP INC. CMN | 42,328 | 50,129 |
| BERKSHIRE HATHAWAY INC. CLASS B | 23,443 | 43,123 |
| COCA-COLA COMPANY (THE) CMN | 33,336 | 39,959 |
| WELLS FARGO & CO (NEW) CMN | 44,860 | 39,305 |
| AMAZON.COM INC CMN | 11,778 | 37,302 |
| CISCO SYSTEMS, INC. CMN | 25,574 | 36,465 |
| BAXTER INTERNATIONAL INC CMN | 28,044 | 35,972 |
| ALPHABET INC. CMN CLASS A | 25,419 | 29,763 |
| LIBERTY BROADBAND CORPORATION CMN CLASS C | 18,156 | 26,360 |
| MARRIOTT INTERNATIONAL, INC CMN CLASS A | 16,251 | 26,220 |
| VULCAN MATERIALS CO CMN | 21,699 | 25,708 |
| LIBERTY GLOBAL, PLC. CMN CLASS C | 22,249 | 23,508 |
| GENERAL ELECTRIC CO CMN | 26,114 | 23,455 |
| ANALOG DEVICES, INC. CMN | 18,481 | 22,405 |
| COMCAST CORPORATION CMN CLASS A VOTING | 16,746 | 22,041 |
| BERKSHIRE HATHAWAY INC. CLASS B | 20,351 | 21,765 |
| AON PLC CMN | 5,212 | 21,434 |
| INTERCONTINENTAL EXCHANGE INC CMN | 17,113 | 21,033 |
| S&P GLOBAL INC. CMN | 14,723 | 20,555 |
| ARMSTRONG WORLD INDUSTRIES, INC CMN | 13,830 | 19,762 |
| SKYWORKS SOLUTIONS, INC. CMN | 22,567 | 19,420 |
| FACEBOOK, INC. CMN CLASS A | 16,255 | 19,124 |
| BJ'S WHOLESALE CLUB HOLDINGS, CMN | 16,782 | 18,802 |
| MORGAN STANLEY CMN | 16,526 | 18,048 |
| GENERAL MOTORS COMPANY CMN | 17,023 | 17,618 |
| UNITEDHEALTH GROUP INCORPORATE CMN | 4,319 | 17,550 |
| MOTOROLA SOLUTIONS INC CMN | 8,108 | 17,367 |
| ORACLE CORPORATION CMN | 14,948 | 17,180 |
| ELANCO ANIMAL HEALTH INCORPORA CMN | 19,832 | 16,731 |
| ELANCO ANIMAL HEALTH INCORPORA CMN | 16,087 | 14,545 |
| DISH NETWORK CORPORATION CMN CLASS A | 20,324 | 14,263 |
| FISERV, INC. CMN | 9,871 | 14,009 |
| ABBOTT LABORATORIES CMN | 10,294 | 13,992 |
| JPMORGAN CHASE & CO CMN | 13,615 | 13,952 |
| KEYSIGHT TECHNOLOGIES, INC. CMN | 11,583 | 13,270 |
| AIRBUS S.E. ADR CMN | 10,244 | 12,699 |
| LOWES COMPANIES INC CMN | 10,103 | 12,679 |
| SUNTRUST BANKS INC CMN | 11,061 | 11,933 |
| APTIV PLC CMN | 12,000 | 11,810 |
| DANAHER CORPORATION CMN | 10,376 | 11,793 |
| MOHAWK INDUSTRIES INC COMMON STOCK | 18,619 | 11,770 |
| SABRE CORPORATION CMN | 11,200 | 11,418 |
| ALCON, INC. CMN | 10,564 | 11,217 |
| ELECTRONIC ARTS CMN | 10,605 | 10,867 |
| IAA, INC. CMN | 7,979 | 10,552 |
| AERCAP HOLDINGS NV ORD CMN | 9,812 | 10,295 |
| SAFRAN SA SPONSORED ADR CMN | 7,873 | 9,387 |
| UNIVERSAL HEALTH SVC CL B CMN CLASS B | 8,207 | 9,253 |
| EQUIFAX INC. CMN | 6,904 | 9,222 |
| INTL.FLAVORS & FRAGRANCE CMN | 10,581 | 8,890 |
| BECTON, DICKINSON AND COMPANY CMN | 8,032 | 8,887 |
| TRIPADVISOR, INC. CMN | 7,032 | 8,548 |
| FISERV, INC. CMN | 5,850 | 8,341 |
| HILTON WORLDWIDE HOLDINGS INC. CMN | 5,678 | 7,851 |
| ECOLAB INC. CMN | 4,430 | 7,840 |
| UNION PACIFIC CORP. CMN | 8,215 | 7,774 |
| BOSTON SCIENTIFIC CORP. COMMON STOCK | 5,597 | 7,606 |
| SHERWIN-WILLIAMS CO CMN | 5,712 | 7,375 |
| TRADEWEB MARKETS INC CMN | 6,017 | 7,283 |
| FOX CORPORATION CMN CLASS B | 8,166 | 6,658 |
| WESTINGHOUSE AIR BRAKE TECHNOL CMN | 6,811 | 6,644 |
| ELECTRONIC ARTS CMN | 7,042 | 6,558 |
| WORLD WRESTLING ENTERTAINMENT CMN CLASS A | 6,055 | 6,429 |
| GENERAL DYNAMICS CORP. CMN | 5,543 | 5,929 |
| BRUNSWICK CORP. CMN | 4,730 | 4,567 |
| EBAY INC. CMN | 3,858 | 4,512 |
| GENERAL MILLS INC CMN | 3,130 | 4,465 |
| OLD DOMINION FGHT LINES INC CMN | 2,832 | 3,439 |
| CONSTELLATION BRANDS INC CMN CLASS A | 2,731 | 3,270 |
| CHECK POINT SOFTWARE TECH. LTD ORDINARY SHARES | 2,955 | 2,908 |
| PERSPECTA INC. CMN | 2,275 | 2,855 |
| VARONIS SYSTEMS, INC. CMN | 2,659 | 2,664 |
| S&P GLOBAL INC. CMN | 1,654 | 2,602 |
| MOODY'S CORPORATION CMN | 1,641 | 2,587 |
| CROWN HOLDINGS INC CMN | 1,588 | 1,712 |
| KANSAS CITY SOUTHERN CMN | 1,385 | 1,635 |
| HONEYWELL INTL INC CMN | 1,171 | 1,482 |
| COCA-COLA COMPANY (THE) CMN | 750 | 991 |
| BANK OF AMERICA CORP CMN | 971 | 963 |
| OCCIDENTAL PETROLEUM CORP CMN | 0 | 957 |
| BARCLAYS PLC,AMER DEP SHS ADR CMN | 1,546 | 923 |
| WALT DISNEY COMPANY (THE) CMN | 328 | 412 |
| AT&T INC | 61,327 | 67,347 |
| ACTIVISION BLIZZARD INC | 57,685 | 42,251 |
| ALPHABET INC CL C | 95,319 | 154,453 |
| AMGEN INC | 76,572 | 98,051 |
| ANALOG DEVICES INC | 80,412 | 105,986 |
| ANHEUSER BUSCH INBEV SA SPON | 52,126 | 46,211 |
| APPLE INC | 64,198 | 141,734 |
| BERKSHIRE HATHAWAY CL-B NEW | 119,464 | 117,978 |
| BLACKROCK INC | 88,386 | 84,512 |
| BOSTON SCIENTIFIC CORP | 67,239 | 98,706 |
| CISCO SYS INC | 108,084 | 125,919 |
| COMCAST CORP (NEW) CLASS A | 70,146 | 101,178 |
| CORNING INC | 59,483 | 53,611 |
| COSTCO WHOLESALE CORP NEW | 53,009 | 93,439 |
| DIAGEO PLC SPON ADR NEW | 104,799 | 161,688 |
| WALT DISNEY CO HLDG CO | 117,473 | 144,123 |
| EQUINIX INC COM PAR $0.001 | 85,536 | 127,944 |
| EXELON CORP | 70,889 | 95,087 |
| FOMENTO ECONOMICO MEXICANO | 87,489 | 82,224 |
| HDFC BANK LTD ADR | 67,611 | 69,208 |
| HONEYWELL INTERNATIONAL INC | 98,535 | 143,055 |
| INTEL CORP | 118,571 | 105,487 |
| INTL BUSINESS MACHINES CORP | 101,944 | 88,772 |
| IQVIA HOLDINGS INC | 96,490 | 141,187 |
| JPMORGAN CHASE & CO | 69,302 | 122,274 |
| JOHNSON & JOHNSON | 76,659 | 71,625 |
| MERCK & CO INC NEW COM | 116,251 | 127,111 |
| MICROSOFT CORP | 63,056 | 159,780 |
| MONDELEZ INTL INC COM | 84,806 | 110,661 |
| NEXTERA ENERGY INC | 104,468 | 136,925 |
| PAYPAL HLDGS INC COM | 115,609 | 153,215 |
| PFIZER INC | 103,606 | 111,485 |
| RAYTHEON CO (NEW) | 69,806 | 99,146 |
| SCHNEIDER NATIONAL INC CL B | 88,397 | 64,677 |
| CHARLES SCHWAB NEW | 84,952 | 79,257 |
| SUMITOMO MITSUI FINL GROUP INC | 74,993 | 66,877 |
| T-MOBILE US INC COM | 70,136 | 136,666 |
| THERMO FISHER SCIENTIFIC | 70,070 | 136,354 |
| US BANCORP-F 6.5% FLTS 1/15/22 | 50,033 | 45,342 |
| UNILEVER PLC (NEW) ADS | 58,100 | 69,498 |
| UNITED TECHNOLOGIES CORP | 38,885 | 38,942 |
| UNITEDHEALTH GP INC | 128,970 | 117,000 |
| VISA INC CL A | 89,540 | 132,903 |
| WELLS FARGO & CO NEW | 64,511 | 59,377 |
| XILINX INC | 44,505 | 69,304 |
| CHUBB LTD | 85,867 | 103,770 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD SHORT-TERM BOND ETF | AT COST | 90,434 | 93,091 |
| SIX CIRCLES ULTRA SHORT DURATION FUND | AT COST | 89,566 | 89,477 |
| ISHARES 7-10 YEAR TREASURY B | AT COST | 90,410 | 98,391 |
| ISHARES MBS ETF | AT COST | 87,642 | 90,489 |
| MTRPLTN WST TTL RTRN BND-PLN | AT COST | 175,110 | 186,355 |
| VANGUARD TOTAL BOND MARKET INDEX FUND-ADM | AT COST | 604,648 | 642,816 |
| VANGUARD TOTAL INTL BND-ADM | AT COST | 683,009 | 739,536 |
| NON-US EQUITY MANAGERS: PORTFOLIO 4 OFFSHORE L.P. | AT COST | 1,210,000 | 1,896,680 |
| ISHARES TRUST-ISHARES CURRENCY HEDGED MSCI EAFE ETF | AT COST | 177,034 | 180,476 |
| WELLS FARGO EMERG MRKTS EQUITY FUND - CLASS INST | AT COST | 86,279 | 97,926 |
| GS TACTICAL TILT OVERLAY FUND CLASS P | AT COST | 92,435 | 90,612 |
| HEDGE FUND OPPORTUNITIES LTD CLASS A SERIES 1 | AT COST | 250,000 | 374,222 |
| FIRST TRUST HIGH INC LONG/SHOR | AT COST | 55,298 | 57,446 |
| ISHARES MSCI SPAIN ETF | AT COST | 72,613 | 57,395 |
| ISHARES MBS ETF | AT COST | 37,091 | 36,565 |
| ISHARES BROAD USD INV GRD CORP | AT COST | 59,635 | 63,023 |
| ISHARES CMBS ETF | AT COST | 73,720 | 75,015 |
| ISHARES FLOATING RATE BD ETF | AT COST | 204,824 | 204,830 |
| ISHARES INC MSCI JAPAN ETF | AT COST | 147,912 | 133,236 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHANGE IN PRESENT VALUE OF FUTURE GRANTS | -15,214 | 0 | 0 | |
| INSURANCE | 2,000 | 0 | 0 | |
| MISCELLANEOUS | 401 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SECURITIES LITIGATION SETTLEMENTS | 3,078 | 3,078 | 3,078 |
| Description | Amount |
|---|---|
| ADJUST AMORTIZED COST BASIS OF INVESTMENTS | 16,784 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENTS MANAGEMENT AND ADVISORY FEES | 127,825 | 127,825 | 0 | |
| MANAGEMENT FEES | 50,000 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 18,905 | 0 | 0 |