| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 875 | 875 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| WALT DISNEY COMPANY | 2015-01 | PURCHASE | 2019-05 | 25,000 | 25,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 25,041 | 25,144 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NORTHERN INST US GOVERNMENT SELECT | AT COST | 1,179 | 1,179 |
| NORTHERN INST US GOVERNMENT SELECT | AT COST | 40 | 40 |
| DEUTSCHE SHORT DURATION FUND CI S | AT COST | 19,816 | 19,592 |
| FEDERATED HIGH YIELD TRUST FD IS 77 | AT COST | 15,196 | 15,998 |
| FEDERATED MORTGAGE FUND CL IS 835 | AT COST | 21,534 | 20,986 |
| FEDERATED SHORT-INTER TOTAL RTN | |||
| BOND FUND IS 63 | AT COST | 29,903 | 30,146 |
| FEDERATED TOTAL RTN BD FD CL IS 328 | AT COST | 37,438 | 38,381 |
| GUGGENHEIM TOTAL RETURN BOND FD INST | AT COST | 37,000 | 38,006 |
| T ROWE PRICE HIGH YIELD FUND CL I | AT COST | 10,000 | 10,217 |
| T ROWE PRICE SHORT TERM BD FD CL I | AT COST | 17,000 | 17,330 |
| VANGUARD GNMA FD ADM 536 | AT COST | 13,490 | 13,640 |
| VANGUARD INTER-TERM BD INDEX | |||
| FUND ADM SHS 5314 | AT COST | 24,500 | 24,788 |
| VANGUARD TOTAL BOND MKT INDEX | |||
| ADM SHS 584 | AT COST | 34,085 | 36,951 |
| WESTERN ASSETCORE PLUS BOND FD CI I | AT COST | 38,000 | 39,739 |
| JP MORGAN INCOME BUILDER FD CL I | AT COST | 35,000 | 35,362 |
| T ROWE PRICE BALANCED FD CI I | AT COST | 26,095 | 30,081 |
| VANGUARD BALANCED INDEX FD | |||
| ADM SHS 502 | AT COST | 33,000 | 37,505 |
| DEUTSCHE CORE EQUITY FUND CI S | AT COST | 21,771 | 29,952 |
| FEDERATED INDEX MAX-CAP FD CL IS 39 | AT COST | ||
| FEDERATED MDT LG CAP VALUE FD IS 22 | AT COST | 14,000 | 14,189 |
| FEDERATED MID-CAP INDEX FD IS 153 | AT COST | 18,486 | 22,557 |
| FEDERATED STRATEGIC VALUE DIV | |||
| FD CL IS 662 | AT COST | 38,303 | 40,340 |
| FIDELITY ADV EQUITY INCOME FD 80 | AT COST | 24,130 | 27,025 |
| FIDELITY ADV GROWTH OPPORT | |||
| FD CI I 688 | AT COST | 9,821 | 22,150 |
| FIDELITY ADV STRATEGIC DIV & INCOME | |||
| FD CL I | AT COST | 24,000 | 26,052 |
| FIDELITY EQUITY DIV INC FUND 319 | AT COST | 28,005 | 31,349 |
| T ROWE PRICE CAP APPREC FUND CI I | AT COST | 33,170 | 66,986 |
| T ROWE PRICE MID CAP GROWTH FD CI I | AT COST | 13,952 | 35,852 |
| VANGUARD EQUITY INC FD 565 ADM SHS | AT COST | 26,000 | 27,945 |
| VANGUARD GROWTH INDX FD ADM SHS 509 | AT COST | 48,803 | 68,551 |
| VANGUARD INTL GROWTH FD ADM SHS 581 | AT COST | 13,475 | 16,041 |
| VANGUARD REIT INDEX FD ADM SHS 5123 | AT COST | 5,000 | 5,127 |
| VANGUARD TOTAL STOCK MKT INDEX ADM | |||
| SHS FD 585 | AT COST | 26,907 | 75,216 |
| VANGUARD WELLESLEY INCOM FD ADM 527 | AT COST | 41,000 | 44,745 |
| VANGUARD WELLINGTON FD ADM 521 | AT COST | 43,467 | 58,509 |
| GE CAP RETAIL BK UT CD | AT COST | ||
| GOLDMAN SACHS BK CD | AT COST | ||
| T ROWE PRICE GLOBAL STOCK FUND | AT COST | 16,462 | 26,336 |
| ROYAL BK CANADA | AT COST | 25,020 | 25,095 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 853 | 853 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN W/H TAX | 22 | 22 | ||
| FEDERAL ESTIMATED TAX PAYMENTS | 720 | |||
| PY TAX DUE | 298 |