| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,720 | 1,720 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| WEBSITE | 2017-05-30 | 3,414 | 1,043 | 36.000000000000 | 1,138 | 0 | 2,181 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DELSYS INC. - STOCK INVESTMENT | 2,380,408 | 2,380,408 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MARKETABLE SECURITIES HELD AT CITIZENS INVESTMENTS | FMV | 1,272 | 1,272 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| WEBSITE | 3,414 | 2,181 | 1,233 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON MARKETABLE SECURITIES | 16,196 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 1,394 | 0 | 1,394 | |
| BANK FEES | 2 | 0 | 2 | |
| ADVERTISING & MARKETING | 1,238 | 0 | 1,238 | |
| INSURANCE | 3,064 | 3,064 | 0 | |
| MISC EXPENSES | 1,560 | 1,560 | 0 | |
| AMORTIZATION | 1,138 | 0 | 1,138 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DELSYS INC. | 46,620 | 0 | 46,620 |
| ALTEC INC. | -262 | 0 | -262 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 5,054 | 5,054 | 0 | |
| ADVISORY FEES | 20,000 | 0 | 20,000 | |
| CONSULTANTS | 16,672 | 0 | 16,672 | |
| MANAGEMENT FEES | 8,000 | 8,000 | 0 | |
| PROFESSIONAL FEES | 5,485 | 5,485 | 0 |
| Name | Address |
|---|---|
|
DELSYS INC |
23 STRATHMORE ROAD NATICK,MA01760 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES & LICENSES | 947 | 0 | 947 | |
| ANNUAL LLC FEE | 520 | 520 | 0 | |
| PROPERTY TAXES | 19,372 | 19,372 | 0 |