| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NUVEEN INFL PRO SEC CL I | |||
| NUVEEN REAL ESTATE SECUR CL I | AT COST | 3,672 | 5,278 |
| JOHN HANCOCK FDS III DSCPLN VI | AT COST | 6,452 | 7,015 |
| T ROWE PRICE GRWTH STK #40 | AT COST | 5,875 | 7,272 |
| VANGUARD 500 IDX ADM | AT COST | 16,739 | 22,052 |
| CAMBIAR INTL EQTY FD INS | AT COST | 8,154 | 8,395 |
| CAUSEWAY EMRG MKTS INSTL | |||
| ROBECO BOSTON PRTNS LS RSRCH | |||
| FEDERATED INST HI YLD BD FD | AT COST | 8,896 | 8,505 |
| TCW EMRG MKTS INC FD | |||
| LOOMIS SAYLES STRGC ALPHA FD Y | |||
| BARON EMRG MRKTS INSTL | AT COST | 7,678 | 8,660 |
| VANGUARD SM CAP IDX FD | AT COST | 4,038 | 5,085 |
| VANGUARD MID CAP INDEX ADM | AT COST | 9,600 | 10,711 |
| ISHARES MSCI EAFE INTERNAT IND | AT COST | 13,531 | 14,461 |
| BAIRD AGGREGATE BOND FUND | AT COST | 13,241 | 13,922 |
| SALIENT MLP ENERGY INFRASTRUCT | |||
| DOUBLELINE TOTAL RET BD I | AT COST | 7,366 | 7,570 |
| ISHARES FLOATING RATE BOND | AT COST | 4,287 | 4,281 |
| AMERICAN CENTURY HIGH INCOME F | AT COST | 5,016 | 4,988 |
| INVESCO BALANCED RISK COMMODIT | |||
| AMERICAN BEACON STEPHENS MID C | AT COST | 5,111 | 5,167 |
| ISHARES CORE S P 500 ETF | AT COST | 6,573 | 6,866 |
| ISHARES CORE U.S. AGGREGATE BO | AT COST | 11,905 | 11,883 |
| ISHARES RUSSELL MID CAP ETF | AT COST | 4,937 | 5,147 |
| JP MORGAN US SMALL COMPANY CL | AT COST | 1,704 | 1,793 |
| PGIM TOTAL RETURN BOND CL R6 | AT COST | 8,519 | 8,524 |
| Description | Amount |
|---|---|
| PY BALANCE SHEET ADJUSTMENT | 936 |
| ROUNDING ADJUSTMENT | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 97 | 97 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 137 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 196 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 16 | 16 | 0 |