| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46646QXM2 JPM 4Y SPX LBR | 100,000 | 127,080 |
| 46435GAA0 ISHARES IBONDS DEC 2 | 195,783 | 209,593 |
| 057071854 BAIRD AGGREGATE BOND | 307,602 | 323,701 |
| 46434VBA7 ISHARES IBONDS DEC 2 | 100,973 | 101,786 |
| 63872T620 LOOMIS SAYLES STRATE | 192,845 | 183,889 |
| 670690387 NUVEEN INFLATION PRO | ||
| 46434VBG4 ISHARES IBONDS DEC 2 | 194,335 | 204,287 |
| 31420B300 FEDERATED INST HI YL | ||
| 46434VAX8 ISHARES IBONDS DEC 2 | 193,741 | 200,960 |
| 46434VBD1 ISHARES IBONDS DEC 2 | 195,288 | 207,998 |
| 56063J344 MAINSTAY FLOATING RA | 142,019 | 145,862 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 74925K581 ROBECO BOSTON PARTNE | 73,211 | 72,793 |
| 77957Q103 ROWE T PRICE SMALL-C | 71,682 | 137,196 |
| 77957Y106 T ROWE PRICE MID CAP | 140,660 | 229,070 |
| 277923751 PARAMETRIC EMERGING | 105,181 | 96,207 |
| 315910620 FIDELITY INVT TR AD | ||
| 741479109 PRICE T ROWE GROWTH | 269,491 | 723,929 |
| 670725712 NUVEEN INTERNATIONAL | 337,036 | 488,752 |
| 64128R608 NEUBERGER BERMAN LON | 73,211 | 79,387 |
| 670690817 NUVEEN SMALL CAP GWT | 72,133 | 124,852 |
| 256219106 DODGE COX STOCK FUN | 350,000 | 381,527 |
| 149498107 CAUSEWAY EMERGING MA | 92,331 | 94,777 |
| 779556109 ROWE T PRICE MID-CAP | 145,129 | 323,031 |
| 670678507 NUVEEN REAL ESTATE S | ||
| 79471L602 SALIENT MLP ENERGY I | 110,000 | 94,851 |
| 74254V273 PRINCIPAL GL R E SEC | 218,029 | 251,415 |
| 464287465 ISHARES MSCI EAFE ET | 154,980 | 176,067 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P668 TIAA CREF INFLATION | AT COST | 209,634 | 212,476 |
| Description | Amount |
|---|---|
| NUVEEN EARN-OUT | 53 |
| GAIN ON CY SALE NOT SETTLED AT YEAR END | 15,149 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,843 | 1,843 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,718 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,004 | 0 | 0 |