| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 7,000 | 7,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | 352,975 | 375,402 |
| 74440B884 PGIM TOTAL RETURN BO | 13,075 | 13,093 |
| 024932154 AMERICAN CENTURY HIG | 61,219 | 61,331 |
| 464287226 ISHARES CORE TOTAL U | 67,571 | 67,902 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | 148,770 | 185,849 |
| 464287499 ISHARES RUSSELL MIDC | 29,644 | 76,092 |
| 464287655 ISHARES RUSSELL 2000 | 30,601 | 70,373 |
| 922908553 VANGUARD REIT ETF | ||
| 922908769 VANGUARD TOTAL STOCK | 181,963 | 310,305 |
| 464287622 ISHARES RUSSELL 1000 | 86,338 | 230,356 |
| 149498107 CAUSEWAY EMERGING MA | 8,443 | 10,322 |
| 46432F842 ISHARES CORE MSCI EA | 10,874 | 11,298 |
| 808524847 SCHWAB US REIT ETF | 46,847 | 55,425 |
| 46434G103 ISHARES CORE MSCI EM | 74,300 | 72,550 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 36206URB7 G N M A #421782 | AT COST | 584 | 646 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 636 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 1 | 1 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 545 | 545 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,204 | 0 | 0 |