| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 94986R3Q2 WFC 24M EEM LBR MTN | ||
| 94986R3R0 WFC 24M EFA 25% LBR | ||
| 46647MXJ7 JPM 24M EFA 1.5X LBR | ||
| 06367TTD2 BMO 24M IYR LBR MTN | ||
| 63872T620 LOOMIS SAYLES STRATE | ||
| 31420B300 FEDERATED INST HI YL | 24,392 | 24,517 |
| 693390882 P I M C O FOREIGN BO | ||
| 78012KYS0 RBC 24M SPX LBR MTN | ||
| 78012K3B1 RBC 24M SPX 1.5X LBR | ||
| 057071854 BAIRD AGGREGATE BOND | 24,392 | 26,207 |
| 464287226 ISHARES CORE TOTAL U | 47,721 | 48,663 |
| 024932154 AMERICAN CENTURY HIG | 35,765 | 35,689 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | ||
| 00203H446 AQR LONG SHORT EQUIT | ||
| 06828M876 BARON EMERGING MARKE | 77,075 | 80,076 |
| 779556109 ROWE T PRICE MID-CAP | 14,174 | 25,341 |
| 74440B884 PRUDENTIAL TOTAL RET | ||
| 315920686 FIDELITY ADV DIVERS | 95,000 | 129,373 |
| 670678879 NUVEEN DIVIDEND VALU | 76,080 | 95,594 |
| 701765406 PARNASSUS ENDEAVOR I | ||
| 670678507 NUVEEN REAL ESTATE S | 28,533 | 37,295 |
| 641233200 NEUBERGER BERMAN GEN | ||
| 670690510 NUVEEN GLOBAL INFRAS | ||
| 68381K606 OPPENHEIMER SENIOR F | ||
| 412295107 HARDING LOEVNER INTL | 76,000 | 82,579 |
| 464287614 ISHARES RUSSELL 1000 | 107,000 | 169,367 |
| 701769408 PARNASSUS CORE EQUIT | 32,773 | 39,239 |
| 149498107 CAUSEWAY EMERGING MA | 11,845 | 11,431 |
| 31420B300 FEDERATED INST HI YL | ||
| 693390882 P I M C O FOREIGN BO | ||
| 00888Y508 INV BALANCE RISK COM | ||
| 74254V273 PRINCIPAL GL R E SEC | ||
| 74925K581 ROBECO BOSTON PARTNE | ||
| 77957Y106 T ROWE PRICE MID CAP | 17,625 | 21,273 |
| 64128R608 NEUBERGER BERMAN LON | ||
| 931142103 WAL MART STORES INC | 12,647 | 15,784 |
| 79471L602 SALIENT MLP ENERGY I | ||
| 92914A810 VOYA INTERNATIONAL R | 11,460 | 11,827 |
| 524686524 LEGG MASON CLEARBRID | 13,882 | 13,980 |
| 4812A1696 JPMORGAN TR I US SMA | 71,531 | 71,312 |
| 46429B697 ISHARES MSCI USA MIN | 34,832 | 39,037 |
| 464287200 ISHARES S P 500 E T | 17,428 | 17,613 |
| 922908710 VANGUARD 500 INDEX A | 21,759 | 23,537 |
| 024524217 AMERICAN BEACON STEP | 47,687 | 44,976 |
| 464287499 ISHARES RUSSELL MIDC | 59,498 | 58,412 |
| 464287473 ISHARES RUSSELL MIDC | 47,472 | 47,272 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| NUVEEN EARN OUT ADJUSTMENT | 23 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 568 | 568 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 207 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 126 | 126 | 0 |