| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | 29,091 | 28,872 |
| 31420B300 FEDERATED INST HI YL | 42,026 | 45,459 |
| 87234N765 TCW EMERGING MARKETS | 27,584 | 27,580 |
| 277923728 EATON VANCE GLOBAL M | ||
| 670690387 NUVEEN INFLATION PRO | ||
| 057071854 BAIRD AGGREGATE BOND | 50,000 | 52,081 |
| 46429B655 ISHARES FLOATING RAT | 18,141 | 18,145 |
| 63872T620 LOOMIS SAYLES STRATE | 27,247 | 27,023 |
| 024932154 AMERICAN CENTURY HIG | 27,247 | 27,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 375558103 GILEAD SCIENCES INC | 2,151 | 5,070 |
| 922042676 VANGUARD GLBL EX US | 8,763 | 9,023 |
| 74925K581 ROBECO BOSTON PARTNE | 17,795 | 18,511 |
| 459200101 INTERNATIONAL BUSINE | 6,311 | 6,689 |
| 524660107 LEGGETT PLATT INC | ||
| 844741108 SOUTHWEST AIRLINES C | 4,203 | 10,046 |
| 14149Y108 CARDINAL HEALTH INC | ||
| 378690606 GLENMEDE SC EQUITY P | ||
| 670678507 NUVEEN REAL ESTATE S | 34,930 | 41,992 |
| 172967424 CITIGROUP INC | 5,174 | 6,770 |
| 002824100 ABBOTT LABORATORIES | 4,358 | 9,622 |
| 816851109 SEMPRA ENERGY | 4,360 | 6,790 |
| 98310W108 WYNDHAM WORLDWIDE CO | 1,545 | 2,117 |
| 693506107 P P G INDS INC | 3,113 | 3,792 |
| 126650100 CVS HEALTH CORPORATI | 3,167 | 4,415 |
| 17275R102 CISCO SYSTEMS INC | 3,462 | 6,423 |
| 426281101 JACK HENRY ASSOCIATE | 5,188 | 9,050 |
| 03027X100 AMERICAN TOWER CORP | 2,604 | 9,730 |
| 57636Q104 MASTERCARD INC | 4,996 | 25,528 |
| 98956P102 ZIMMER BIOMET HOLDIN | 5,445 | 6,864 |
| 344849104 FOOT LOCKER INC | 1,218 | 2,676 |
| 00769G543 CAMBIAR INTL EQUITY | 64,336 | 67,135 |
| 949746101 WELLS FARGO CO | 4,879 | 7,768 |
| 30231G102 EXXON MOBIL CORP | 141 | 3,389 |
| 77957Y106 T ROWE PRICE MID CAP | 18,025 | 17,833 |
| 269246401 E TRADE FINANCIAL CO | 4,761 | 8,607 |
| 316773100 FIFTH THIRD BANCORP | 7,251 | 9,446 |
| 369604103 GENERAL ELECTRIC CO | ||
| 931142103 WAL MART STORES INC | 6,542 | 11,868 |
| 594918104 MICROSOFT CORP | 11,561 | 41,709 |
| 452308109 ILLINOIS TOOL WORKSI | 3,167 | 7,042 |
| 779556109 ROWE T PRICE MID-CAP | 15,340 | 22,765 |
| 608190104 MOHAWK INDS INC CO | 3,450 | 3,598 |
| 037833100 APPLE INC | 9,621 | 36,731 |
| 882508104 TEXAS INSTRUMENTS IN | 5,773 | 12,666 |
| 91324P102 UNITED HEALTH GROUP | 5,195 | 8,693 |
| 92343V104 VERIZON COMMUNICATIO | 3,446 | 4,104 |
| 46625H100 J P MORGAN CHASE CO | 7,781 | 18,595 |
| 00287Y109 ABBVIE INC | 9,003 | 11,509 |
| 98978V103 ZOETIS INC | 2,650 | 10,590 |
| 921910501 VANGUARD INTL GRWTH | 59,967 | 95,522 |
| 097023105 BOEING CO | 6,248 | 20,165 |
| 172908105 CINTAS CORP | 3,506 | 10,456 |
| 548661107 LOWES CO INC | 3,746 | 10,006 |
| 445658107 HUNT J B TRANS SVCS | 4,014 | 5,533 |
| 559222401 MAGNA INTL INC CL | 2,532 | 3,520 |
| 806857108 SCHLUMBERGER LTD | ||
| 98311A105 WYNDAM HOTELS RESORT | ||
| V7780T103 ROYAL CARIBBEAN CRUI | 2,697 | 8,558 |
| 136385101 CANADIAN NATURAL RES | ||
| G5960L103 MEDTRONIC PLC | 5,599 | 8,038 |
| 89353D107 TRANSCANADA CORP | ||
| H1467J104 CHUBB LTD | 4,036 | 8,072 |
| 87807B107 TC ENERGY CORP | 3,965 | 5,024 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31331K6L9 F F C B DEB | |||
| 00203H859 AQR MANAGED FUTURES | |||
| 87245P668 TIAA CREF INFLATION | AT COST | 35,455 | 36,955 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 921 | 921 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 921 | 921 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 673 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 60 | 0 | 60 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 60 | 0 | 60 | |
| STATE FILING FEE/TAX | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 301 | 301 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 236 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 368 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 188 | 188 | 0 |