| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Kundinger, Corder & Engle, P.C. | 1,200 | 0 | 1,200 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Investments Managed by M.J. Smith | 5,892,925 | 6,684,470 |
| Investments Held by Charles Schwab | 1,111,282 | 1,205,105 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Investments Managed by Denver Foundation | AT COST | 141,169 | 235,723 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 475 | 0 | 475 | |
| Exponent Philanthropy dues | 750 | 0 | 750 | |
| Miscellaneous | 173 | 0 | 173 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Denver Foundation allocated investment management fees | 5,791 | 5,791 | 0 | |
| M.J. Smith investment management fees | 30,842 | 30,842 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Estimated excise tax payments for FY 2018 | 6,500 | 0 | 0 |