| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,870 | 2,870 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1950-06-30 | 1,375 | |||||||
| BARN | 1970-06-30 | 32,000 | 32,000 | S/L | 25.0000 | ||||
| BARN ADDITION | 1990-06-30 | 18,800 | 18,800 | S/L | 31.5000 | ||||
| ALARM-BARN | 1990-06-30 | 550 | 550 | 150DB | 5.0000 | ||||
| BARN ADDITION | 1990-06-30 | 1,145 | 1,145 | S/L | 40.0000 | ||||
| BARN ADDITION | 1990-06-30 | 4,605 | 3,538 | S/L | 40.0000 | 115 | 115 | ||
| IMPROVEMENTS | 1990-06-30 | 2,250 | 2,250 | S/L | 20.0000 | ||||
| PORTRAIT | 1990-06-30 | 1,700 | |||||||
| RARE BOOK | 1990-06-30 | 2,510 | |||||||
| PORTRAIT | 1990-06-30 | 500 | |||||||
| FIRE ALARM | 1990-06-30 | 1,516 | 1,516 | 150DB | 5.0000 | ||||
| ALARM SYSTEM | 1990-06-30 | 497 | 497 | 150DB | 5.0000 | ||||
| IMPROVEMENTS | 1990-06-30 | 3,678 | 3,325 | S/L | 31.5000 | 117 | 117 | ||
| ALARM SYSTEM | 1990-06-30 | 479 | 479 | 150DB | 5.0000 | ||||
| FURNITURE & FIXTURES | 1990-06-30 | 2,675 | |||||||
| TRACTOR | 1990-06-30 | 1,929 | 1,929 | 150DB | 5.0000 | ||||
| BARN ADDITION | 1991-06-30 | 1,605 | 1,605 | S/L | 31.5000 | ||||
| FURNITURE & EQUIPMENT | 1991-06-30 | 5,135 | 5.0000 | ||||||
| HEATING SYSTEM | 1991-06-30 | 3,261 | 3,261 | 150DB | 5.0000 | ||||
| IMPROVEMENTS | 1991-06-30 | 3,717 | 3,717 | 150DB | 5.0000 | ||||
| ANTIQUE BED | 1991-06-30 | 500 | 500 | 150DB | 5.0000 | ||||
| NEW SIGN | 2000-06-30 | 1,635 | 1,635 | 200DB | 7.0000 | ||||
| 4 DRAWER LEGAL FIRE PROOF CABINET | 2005-08-15 | 1,886 | 1,886 | S/L | 7.0000 | ||||
| GATEWAY COMPUTER | 2005-11-02 | 955 | 955 | S/L | 5.0000 | ||||
| MASONRY RESTORATION | 2006-09-08 | 3,850 | 1,651 | S/L | 27.5000 | 140 | 140 | ||
| MASONRY RESTORATION | 2006-10-20 | 7,950 | 3,385 | S/L | 27.5000 | 289 | 289 | ||
| BATHROOM REMODLE | 2008-06-01 | 24,441 | 8,925 | S/L | 27.5000 | 888 | 888 | ||
| MARK HAYDEN PAINTING OF WHITTIER | 2007-10-28 | 1,500 | |||||||
| SEPTIC SYSTEM UPGRADE | 2013-08-23 | 22,605 | 4,007 | S/L | 27.5000 | 822 | 822 | ||
| RESTORATION SIDING & CHIMNEY | 2014-09-15 | 21,840 | 3,044 | S/L | 27.5000 | 795 | 795 | ||
| RESTORATION SIDING & CHIMNEY | 2015-05-18 | 18,750 | 2,102 | S/L | 27.5000 | 682 | 682 | ||
| WINDOWS | 2015-07-15 | 2,000 | 218 | S/L | 27.5000 | 73 | 73 | ||
| ROOF REPLACEMENT | 2018-04-26 | 17,750 | 108 | S/L | 27.5000 | 645 | 645 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 783,296 | 783,296 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 65,220 | 65,220 |
| STRUCTURED PRODUCTS | FMV | 114,605 | 114,605 |
| CLOSE END FUNDS & EXCHANGE TRADED | FMV | 18,674 | 18,674 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FIXED ASSETS | 214,214 | 107,594 | 106,620 | 106,620 |
| LAND | 1,375 | 1,375 | 1,375 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 150 | 150 | ||
| ANNUAL MEETING | 675 | 675 | ||
| INSURANCE | 15,024 | 15,024 | ||
| SUPPLIES | 2,899 | 2,899 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 8,351 | 8,351 | |
| ADMISSION | 443 | 443 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 39,320 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED TAXES | 1,455 | |
| P/R LIABILITIES | 532 | 408 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEE | 5,284 | 5,284 | ||
| PAYROLL PROCESSING FEES | 510 | 510 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| BOOKS, CHINA & MISC | 1,295 | 1,327 | -32 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 1,455 | 1,455 |