| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 73,454 | 3,798 | 38,021 | 31,635 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate stock | 5,877,206 | 5,877,206 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Interest Receivable | 18,452 | 31,822 | 31,822 |
| Description | Amount |
|---|---|
| Realized Gain on Investments - Book-Tax Difference | 822,093 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Admin Fees | 7,736 | 400 | 4,004 | 3,332 |
| Advertising | 1,048 | 0 | 0 | 1,048 |
| AOA Fees | 10,487 | 0 | 0 | 10,487 |
| Audio/Visual | 18,197 | 0 | 0 | 18,197 |
| Bank Charges | 15,977 | 0 | 0 | 15,977 |
| Banquet Expense | 127,401 | 0 | 0 | 127,401 |
| Cleaning | 7,893 | 408 | 4,086 | 3,399 |
| Computer Expense | 4,177 | 216 | 2,162 | 1,799 |
| Dues & Subscriptions | 306 | 16 | 159 | 131 |
| Educational Materials | 844 | 0 | 0 | 844 |
| Employee Benefits | 77,397 | 4,001 | 40,063 | 33,333 |
| Entertainment | 500 | 0 | 500 | 0 |
| Equipment | 8,216 | 424 | 3,753 | 4,039 |
| Honorarium | 38,350 | 0 | 0 | 38,350 |
| Insurance | 7,739 | 400 | 4,006 | 3,333 |
| Office Supplies | 898 | 46 | 465 | 387 |
| Postage | 3,608 | 38 | 378 | 3,192 |
| Repairs & Maintenance | 7,905 | 409 | 4,092 | 3,404 |
| Supplies | 8,417 | 106 | 1,057 | 7,254 |
| Telephone | 9,693 | 501 | 5,018 | 4,174 |
| Utilities | 9,295 | 480 | 4,812 | 4,003 |
| Depreciation (charitable) | 10,960 | 0 | 0 | 10,960 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Medical | 208,205 | 208,205 | |
| Book Sales | 12,054 | 12,054 | |
| Other Programs | 801 | 801 | |
| Other Revenue | 49,297 | 49,297 |
| Description | Amount |
|---|---|
| Unrealized Gain (Loss) on Investments | 347,043 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other Professional Fees | 17,561 | 680 | 6,804 | 10,077 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other Taxes | 58,293 | 1,956 | 40,047 | 16,290 |