| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,460 | 1,460 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LOOMIS SAYLES BD FD | AT COST | 9,677 | 9,326 |
| VANGUARD TOTAL BD MARKET | |||
| AMERICAN BEACON LARGE CAP | AT COST | 14,596 | 16,433 |
| OPPENHEIMER INTL GROWTH FD-Y | |||
| VANGUARD SHORT-TERM INFLAT | |||
| TEMPLETON GLOBAL BD FD | AT COST | 2,132 | 2,075 |
| DODGE & COX INTER STOCK FD | AT COST | 12,008 | 13,191 |
| LAZARD EMERG MARKET PORT IN | |||
| DODGE & COX INCOME FUND | AT COST | 28,132 | 29,170 |
| VANGUARD INSTITIONAL INDEX FD | |||
| DIAMOND HILL SMALL /MID CAP-I | AT COST | 5,128 | 6,130 |
| PRIMECAP ODYSSEY GROWTH | AT COST | 6,425 | 8,170 |
| DFA INTERNATIONAL SMALL CO | AT COST | 4,293 | 4,097 |
| DFA EMERGING MKTS PORT | AT COST | 5,452 | 6,019 |
| LAZARD GI LIST INFRASTRUCTURE | AT COST | 2,838 | 3,142 |
| DFA GLOBAL REAL ESTATE SEC | AT COST | 2,725 | 3,231 |
| DFA U.S. MICRO CAP PORT | AT COST | 1,955 | 2,016 |
| DFA US S/C VALUE PORT | AT COST | 2,171 | 2,065 |
| FEDERATED INSTITUTIONAL HIGH Y | AT COST | 8,348 | 8,296 |
| FLEXSHARES MSTAR GLBL UPSTRM N | AT COST | 7,698 | 8,255 |
| ISHARES MSCI EAFE GROWTH ETF | AT COST | 6,872 | 6,843 |
| FIDELITY US BOND INDEX INSTL P | AT COST | 30,583 | 32,625 |
| FIDELITY INFLATION PROTECTED B | AT COST | 12,005 | 12,579 |
| FIDELITY 500 INDEX FUND | AT COST | 14,177 | 16,467 |
| FIDELITY EMERGING MKTS INDEX F | AT COST | 6,230 | 6,109 |
| INVESCO OPPENHEIMER INTL GROWT | AT COST | 5,897 | 6,560 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 50 | 0 | 50 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 26 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 76 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 161 | 161 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 5 | 5 | 0 |