| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 5,975 | 5,975 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDINGS | 1978-05-17 | 1,114,445 | 239,444 | S/L | 40.0000 | 27,861 | |||
| BETHANY HOUSE | 1999-03-16 | 186,475 | 91,108 | S/L | 39.0000 | 4,781 | |||
| BUILDING IMPROVEMENTS | 2003-07-19 | 1,900 | 765 | S/L | 39.0000 | 48 | |||
| BUILDING IMPROVEMENT | 2006-10-30 | 7,054 | 2,373 | S/L | 39.0000 | 181 | |||
| IMROVMENTS | 1986-05-01 | 473 | 286 | PRE | 19.0000 | ||||
| IMROVEMENTS | 1987-05-01 | 5,982 | 4,638 | S/L | 40.0000 | 149 | |||
| IMPROVEMENTS | 1988-05-01 | 3,586 | 2,690 | S/L | 40.0000 | 90 | |||
| IMPROVEMENTS | 1989-05-01 | 7,466 | 5,413 | S/L | 40.0000 | 187 | |||
| SCHOOL IMPROVEMENTS | 1995-04-30 | 8,569 | 4,928 | S/L | 40.0000 | 214 | |||
| IMPROVEMENTS | 1995-05-01 | 27,063 | 15,560 | S/L | 40.0000 | 676 | |||
| FENCE | 1995-05-17 | 2,700 | 2,700 | 200DB | 7.0000 | ||||
| ST. CECILIA'S IMPROVEMENTS | 1997-05-01 | 3,052 | 1,630 | S/L | 39.0000 | 79 | |||
| ST. CECILIA'S IMPROVEMENTS | 1998-05-01 | 21,542 | 10,973 | S/L | 39.0000 | 552 | |||
| ST. CECILIA'S IMPROVEMENTS | 1999-08-16 | 2,144 | 1,025 | S/L | 39.0000 | 55 | |||
| ST. CECILIA'S IMPROVEMENTS | 2002-12-01 | 1,358 | 527 | S/L | 39.0000 | 35 | |||
| ST. CECILIA'S IMPROVEMENTS | 2004-02-28 | 879 | 316 | S/L | 39.0000 | 22 | |||
| ROAD IMPROVEMENT | 2003-10-08 | 12,655 | 12,237 | 150DB | 15.0000 | 418 | |||
| ST. CECILIA'S IMPROVEMENT | 2004-06-30 | 1,833 | 637 | S/L | 39.0000 | 47 | |||
| SEPTIC SYSTEM | 2004-06-30 | 1,090 | 378 | S/L | 39.0000 | 28 | |||
| ST. CECILIA'S IMPROVEMENTS | 1986-10-30 | 1,870 | 536 | S/L | 39.0000 | 48 | |||
| ST. CECILIA'S IMPROVEMENTS | 2006-10-30 | 94,697 | 27,192 | S/L | 39.0000 | 2,428 | |||
| ST. CECILIA'S IMPROVEMENTS | 2006-10-30 | 738 | 212 | S/L | 39.0000 | 19 | |||
| ST. CECILIA'S IMPROVEMENTS | 2007-10-30 | 51,949 | 13,584 | S/L | 39.0000 | 1,332 | |||
| ST. CECILIA'S IMPROVEMENTS | 2009-10-30 | 33,570 | 7,055 | S/L | 39.0000 | 861 | |||
| ST. CECILIA'S IMPROVEMENTS | 2008-10-30 | 45,923 | 10,829 | S/L | 39.0000 | 1,177 | |||
| SUSCIPE GREEN BARN | 1993-05-01 | 15,581 | 10,856 | S/L | 31.5000 | 495 | |||
| SUSCIPE-GREEN BARN | 1994-05-01 | 14,767 | 8,760 | S/L | 39.0000 | 379 | |||
| SUSCIPE-GREEN BARN | 1995-05-01 | 1,576 | 921 | S/L | 39.0000 | 40 | |||
| SUSCIPE-GREEN BARN | 1996-05-01 | 697 | 394 | S/L | 39.0000 | 18 | |||
| SUSCIPE-GREEN BARN | 2004-06-30 | 700 | 243 | S/L | 39.0000 | 18 | |||
| SUSCIPE-GREEN BARN | 2005-07-05 | 459 | 149 | S/L | 39.0000 | 12 | |||
| SUSCIPE-GREEN BARN | 2006-10-30 | 15,395 | 4,422 | S/L | 39.0000 | 394 | |||
| SUSCIPE-IMPROVEMENTS | 2009-10-30 | 5,800 | 1,219 | S/L | 39.0000 | 148 | |||
| ST. BASIL-IMPROVEMENTS | 1996-05-01 | 4,800 | 2,689 | S/L | 39.0000 | 123 | |||
| ST. BASIL-IMPROVEMENTS | 1997-05-01 | 1,973 | 1,059 | S/L | 39.0000 | 51 | |||
| ST. BASIL-IMPROVEMENTS | 2001-10-01 | 2,903 | 1,228 | S/L | 39.0000 | 75 | |||
| ST. BASIL-IMPROVEMENTS | 2002-07-01 | 5,042 | 1,967 | S/L | 39.0000 | 130 | |||
| ST. BASIL-IMPROVEMENTS | 2003-12-31 | 8,846 | 3,253 | S/L | 39.0000 | 227 | |||
| ST. BASIL-IMPROVEMENTS | 2004-06-30 | 1,838 | 680 | S/L | 39.0000 | 47 | |||
| ST. BASIL-IMPROVEMENTS | 2006-10-30 | 26,030 | 7,474 | S/L | 39.0000 | 668 | |||
| ST. BASIL-IMPROVEMENTS | 2006-10-30 | 2,654 | 762 | S/L | 39.0000 | 68 | |||
| ST. BASIL-IMPROVEMENTS | 2009-10-30 | 5,041 | 1,060 | S/L | 39.0000 | 130 | |||
| ST. BASIL-IMPROVEMENTS | 2008-10-30 | 641 | 206 | S/L | 39.0000 | 16 | |||
| ST. JOHN'S-IMPROVEMENTS | 1996-05-01 | 11,138 | 6,243 | S/L | 39.0000 | 286 | |||
| ST. JOHN'S IMPROVEMENTS | 1997-05-01 | 3,490 | 1,862 | S/L | 39.0000 | 90 | |||
| ST. JOHN'S-IMPROVEMENTS | 2002-12-01 | 3,820 | 1,511 | S/L | 39.0000 | 98 | |||
| ST. JOHN'S IMPROVEMENTS | 2003-05-20 | 540 | 208 | S/L | 39.0000 | 14 | |||
| ST. JOHN'S-IMPROVEMENTS | 2006-10-30 | 14,455 | 4,152 | S/L | 39.0000 | 371 | |||
| ST. JOHN'S-IMPROVEMENTS | 2007-10-30 | 43,014 | 11,247 | S/L | 39.0000 | 1,103 | |||
| ST. JOHN'S-IMPROVEMENTS | 2009-10-30 | 955 | 201 | S/L | 39.0000 | 25 | |||
| ST. JOHN'S IMPROVEMENTS | 2008-10-30 | 210 | 48 | S/L | 39.0000 | 5 | |||
| BETHANY H-IMPROVEMENTS | 1999-04-27 | 6,371 | 3,097 | S/L | 39.0000 | 163 | |||
| BETHANY H-IMPROVEMENTS | 1999-06-30 | 29,201 | 14,088 | S/L | 39.0000 | 748 | |||
| BETHANY H-IMPROVEMENTS | 2004-06-30 | 2,612 | 908 | S/L | 39.0000 | 67 | |||
| BETHANY H-IMPROVEMENTS | 2006-10-30 | 201 | 57 | S/L | 39.0000 | 5 | |||
| BETHANY H-IMPROVEMENTS | 2009-10-30 | 2,540 | 535 | S/L | 39.0000 | 65 | |||
| SNOWPLOW | 2000-09-30 | 735 | 735 | S/L | 10.0000 | ||||
| TOOLS & EQUIPMENT | 2000-09-30 | 1,057 | 1,057 | S/L | 10.0000 | ||||
| FURNISHINGS | 2002-03-27 | 1,525 | 1,525 | S/L | 10.0000 | ||||
| PIANO | 2002-10-04 | 10,750 | 10,750 | S/L | 10.0000 | ||||
| COMPUTER | 2003-02-24 | 1,500 | 1,500 | S/L | 5.0000 | ||||
| DISHWASHER | 2003-11-25 | 599 | 599 | S/L | 10.0000 | ||||
| POWER EQUIPMENT | 2003-12-06 | 1,999 | 1,999 | S/L | 10.0000 | ||||
| STOVE | 2004-02-17 | 864 | 864 | S/L | 10.0000 | ||||
| ST. BASIL-REFRIGERATOR | 2005-01-03 | 1,495 | 1,495 | S/L | 10.0000 | ||||
| MOWER | 2005-08-10 | 3,666 | 3,666 | S/L | 10.0000 | ||||
| STOVE | 2006-04-01 | 280 | 280 | S/L | 10.0000 | ||||
| WEED WACKER | 2006-08-16 | 397 | 397 | S/L | 10.0000 | ||||
| TRACTOR ACCESSORIES | 2006-08-28 | 282 | 282 | S/L | 10.0000 | ||||
| WASHER | 2008-10-30 | 924 | 924 | 200DB | 7.0000 | ||||
| SCHOOL IMPROVEMENTS | 2003-12-31 | 2,295 | 898 | S/L | 39.0000 | 59 | |||
| STORM WINDOWS | 2006-10-30 | 932 | 268 | S/L | 39.0000 | 23 | |||
| WELL & TRENCH | 2006-10-30 | 9,520 | 2,735 | S/L | 39.0000 | 244 | |||
| IMPROVEMENTS | 2008-10-30 | 500 | 118 | S/L | 39.0000 | 13 | |||
| IMPROVEMENTS | 2009-10-30 | 27,501 | 5,780 | S/L | 39.0000 | 705 | |||
| IMPROVEMENTS | 2008-10-30 | 4,400 | 1,038 | S/L | 39.0000 | 113 | |||
| ST. BASIL-IMPROVEMENTS | 2011-05-01 | 71,482 | 12,754 | S/L | 39.0000 | 1,833 | |||
| ST. CECILIA-IMPROVEMENTS | 2011-05-01 | 12,007 | 2,142 | S/L | 39.0000 | 308 | |||
| ST. JOHN-IMPROVEMENTS | 2011-05-01 | 6,500 | 1,160 | S/L | 39.0000 | 167 | |||
| ST. BASIL-IMPROVEMENTS | 2012-04-12 | 56,001 | 8,676 | S/L | 39.0000 | 1,436 | |||
| IMPROVEMENTS | 2012-07-01 | 1,497 | 222 | S/L | 39.0000 | 38 | |||
| WATER PUMP-BETHANY | 2012-08-30 | 1,779 | 1,779 | 200DB | 5.0000 | ||||
| 2012 ST. BASIL-IMPROVEMENTS | 2012-06-20 | 15,893 | 2,395 | S/L | 39.0000 | 407 | |||
| 2012 ST. CECILIA-IMPROVEMENTS | 2013-04-26 | 91 | 12 | S/L | 39.0000 | 2 | |||
| 2012 SUSCIPE-IMPROVEMENTS | 2012-09-06 | 46,574 | 6,717 | S/L | 39.0000 | 1,194 | |||
| 2012 FURNITURE & EQUIPMENT | 2012-11-27 | 3,891 | 3,492 | 200DB | 7.0000 | 266 | |||
| 7 YR PROPERTY | 2012-10-15 | 5,670 | 5,354 | 200DB | 7.0000 | 211 | |||
| F/D ASSETS | 1978-05-17 | 28,812 | 28,413 | 200DB | 20.0000 | ||||
| FY F&E ADDITIONS | 2013-10-31 | 959 | 852 | 200DB | 7.0000 | 43 | |||
| FY CAPITAL IMPROVEMENTS | 2013-10-31 | 80,202 | 9,340 | S/L | 39.0000 | 2,056 | |||
| SPACE HEATER | 2014-11-09 | 74 | 63 | 200DB | 7.0000 | 3 | |||
| FY EDUCATION BLDG IMPROVEMENTS | 2014-10-31 | 15,702 | 1,426 | S/L | 39.0000 | 403 | |||
| ST. BASIL IMPROVEMENTS | 2014-12-31 | 8,423 | 729 | S/L | 39.0000 | 216 | |||
| ST. CECILIA IMPROVEMENTS | 2014-09-01 | 619 | 58 | S/L | 39.0000 | 15 | |||
| ST. JOHN IMPROVEMENTS | 2014-06-30 | 2,170 | 216 | S/L | 39.0000 | 55 | |||
| COW POND | 2014-11-02 | 6,000 | 3,922 | 150DB | 15.0000 | 208 | |||
| BETHANY HOUSE IMPROVEMENTS | 2015-09-30 | 1,031 | 69 | S/L | 39.0000 | 27 | |||
| EDUCATION BUILDING RENOVATIONS | 2015-07-31 | 1,138 | 81 | S/L | 39.0000 | 30 | |||
| ST. CECILIA SIDE PORCH | 2015-08-12 | 32,000 | 2,222 | S/L | 39.0000 | 821 | |||
| ST. CECILIA HVAC SYSTEM | 2015-09-27 | 35,667 | 2,401 | S/L | 39.0000 | 914 | |||
| ST. CECILIA ELECTRIC WORK | 2015-08-31 | 1,846 | 128 | S/L | 39.0000 | 48 | |||
| ST. CECILIA DIGITAL THERMOMETER | 2015-10-27 | 3,707 | 242 | S/L | 39.0000 | 95 | |||
| GOLF CARTS | 2015-05-10 | 6,500 | 5,079 | 200DB | 7.0000 | 406 | |||
| 2 REFRIGERATORS | 2015-07-09 | 1,917 | 1,498 | 200DB | 7.0000 | 120 | |||
| BETHANY HOUSE IMPROVEMENTS | 2016-07-31 | 1,359 | 711 | S/L | 39.0000 | 17 | |||
| ST. CECILIA IMPTOVEMENTS, | 2016-10-01 | 95,801 | 3,787 | S/L | 39.0000 | 2,456 | |||
| PLAYGROUND EQUIPMENT | 2016-07-31 | 19,545 | 13,562 | 200DB | 7.0000 | 1,710 | |||
| CAPITAL IMPROVEMENT - BOILER | 2019-02-11 | 8,944 | S/L | 39.0000 | 48 | ||||
| BLOWER | 2018-11-14 | 580 | 200DB | 7.0000 | 580 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PERSHING ENDT FUND | 245,735 | 279,683 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOLD | 515 | 515 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2,517,905 | 769,604 | 1,748,301 | 4,518,109 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MUSIC SALON CONCERTS | 3,220 | 3,220 | ||
| OPERATIONS AND ADMINISTRATION | 400 | 400 | ||
| PROGRAM EXPENSE - SPECIAL EVE | 938 | 938 | ||
| PROGRAM EXPENSE - WORKDAYS | 210 | 210 | ||
| OFFICE SUPPLIES | 809 | 809 | ||
| RELIGIOUS SUPPLIES | 367 | 367 | ||
| ST. CECILIA SUPPLIES | 206 | 206 | ||
| DATA PROCESSING SUPPLIES | 921 | 921 | ||
| POSTAGE AND DELIVERY | 42 | 42 | ||
| TELEPHONE | 779 | 779 | ||
| SOFTWARE | 202 | 202 | ||
| ONLINE SERVICES | 269 | 269 | ||
| GARDEN EXPENSE | 5,447 | 5,447 | ||
| MAINTENANCE & REPAIRS | 5,369 | 5,369 | ||
| BANK SERVICE CHARGES | 75 | 75 | ||
| DUES & SUBSCRIPTIONS | 712 | 712 | ||
| INTERNET SERVICE | 819 | 819 | ||
| STIPENDS | 550 | 550 | ||
| PENALTIES | 42 | 42 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SPECIFIC GRANTS - MUSIC | 3,540 | 3,540 | |
| PROGRAM INCOME - COMMUNION | 413 | 413 | |
| GARDEN INCOME | 245 | 245 | |
| PROGRAM INCOME - LONG DANCE | 200 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 634 |