| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 21,132 | 10,566 | 9,566 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS | FMV | 12,224,779 | 12,224,779 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,387 | 694 | 694 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 473 | 0 | 336 | |
| FILING FEES | 70 | 0 | 50 | |
| AUTO EXPENSE | 235 | 0 | 167 | |
| CONSULTING EXPENSE | 87,083 | 0 | 87,083 | |
| COMPUTER EXPENSE | 87,983 | 0 | 62,468 | |
| AMORTIZATION | 168 | 0 | 0 | |
| OFFICE SERVICE | 9,466 | 0 | 6,721 | |
| POSTAGE | 97 | 0 | 97 | |
| LOSS FROM PARTNERSHIP | 8,632 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED INVESTMENT GAIN/LOSS | 462,445 |
| FEDERAL EXCISE TAX REFUND | 19,754 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED INTEREST EXPENSE | 136,792 | 168,121 |
| ACCRUED 990PF TAXES | 8,779 | 0 |
| DEFERRED TAX LIABILITY | 59,015 | 65,377 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 147,715 | 145,123 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 233 | 233 | 0 | |
| PAYROLL TAXES | 12,539 | 1,254 | 11,285 |