| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 256210105 DODGE & COX INCOME F | ||
| 4812C0100 JPM CORE BD FD - R6 | ||
| 4812C0126 JPM HIGH YIELD FD - | 111,789 | 113,369 |
| 258620103 DOUBLELINE TOTL RET | 511,344 | 506,164 |
| 77956H534 T ROWE PR EMERG MKTS | ||
| 92203J308 VANGUARD TOTAL INTL | 713,050 | 769,636 |
| 464287176 ISHARES BARCLAYS TIP | 103,699 | 116,639 |
| 693390-60-1 PIMCO SHORT-TERM F | ||
| 09253C-74-4 BLACKROCK NATIONAL | ||
| 921937603 VANGUARD TOTAL BOND | 1,405,000 | 1,462,840 |
| 921937827 VANGUARD SHORT-TERM | 510,577 | 519,076 |
| 09253C744 BLACKROCK NATIONAL M | 629,500 | 645,878 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 256206103 DODGE & COX INTL STO | ||
| 302933502 FMI LARGE CAP FUND-I | 332,584 | 533,966 |
| 464287598 ISHARES RUSSELL 1000 | 206,660 | 399,786 |
| 46636U876 JPM EQ INC FD - USD | 212,862 | 295,420 |
| 701769408 PARNASSUS CORE EQUIT | 444,000 | 520,124 |
| 78462F103 SPDR S&P 500 ETF TRU | 1,589,986 | 2,482,184 |
| 46434G822 ISHARES INC MSCI JAP | 152,887 | 153,936 |
| 04314H402 ARTISAN INTERNATIONA | 136,446 | 153,070 |
| 04314H857 ARTISAN INTL VALUE F | 193,388 | 266,099 |
| 464287465 ISHARES MSCI EAFE IN | 945,580 | 965,108 |
| 46641Q-69-6 BBCA JPMORGAN BETA | ||
| 48129C-20-7 JEIY X JPMORGAN GL | ||
| 46641Q696 JPMORGAN BETABUILDER | 162,298 | 166,633 |
| 48129C207 JPM GL RES ENH IDX F | 303,002 | 358,278 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00191K500 AQR LONG-SHORT EQUIT | AT COST | 203,329 | 172,497 |
| 29446A819 EQUINOX CAMPBELL STR | |||
| 72201M487 PIMCO UNCONSTRAINED | |||
| 00771X-43-5 CHEU X CHILTON STR | |||
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 220,000 | 222,062 |
| 27831R108 EATON VANCE GLOBAL M | AT COST | 110,000 | 111,921 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 739 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 750 | 0 | 750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,955 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 7,956 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,895 | 1,895 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 37 | 37 | 0 |