| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 256210105 DODGE & COX INCOME F | 274,844 | 285,691 |
| 258620103 DOUBLELINE TOTL RET | 602,717 | 583,810 |
| 921937603 VANGUARD TOTAL BOND | 3,854,710 | 3,953,335 |
| 92203J308 VANGUARD TOTAL INTL | 1,057,609 | 1,123,176 |
| 693390601 PIMCO SHORT-TERM FD- | 1,128,747 | 1,127,595 |
| 722005816 - PIMCO INVESTMENT G | ||
| 83002G108 SIX CIRCLES ULTRA SH | 264,866 | 264,602 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 026874784 AMERICAN INTERNATION | ||
| 60505104 BANK OF AMERICA CORP | 18,217 | 53,789 |
| 064058100 BANK OF NEW YORK MEL | ||
| 84670702 BERKSHIRE HATHAWAY IN | 49,536 | 55,541 |
| 172967424 CITIGROUP INC | 35,490 | 55,057 |
| 38141G104 GOLDMAN SACHS GROUP | ||
| 416515104 HARTFORD FINANCIAL S | ||
| 45866F104 INTERCONTINENTAL EXC | 10,359 | 16,424 |
| 493267108 KEYCORP | 22,288 | 28,259 |
| 617446448 MORGAN STANLEY | 32,663 | 55,130 |
| 78486Q101 SVB FINANCIAL GROUP | ||
| 808513105 SCHWAB (CHARLES) COR | ||
| 92826C839 VISA INC-CLASS A SHA | 17,578 | 39,390 |
| 949746101 WELLS FARGO & CO | 10,579 | 29,911 |
| 15351109 ALEXION PHARMACEUTICA | 16,162 | 11,753 |
| 09062X103 BIOGEN INC | ||
| 101137107 BOSTON SCIENTIFIC CO | 24,811 | 46,265 |
| 110122108 BRISTOL-MYERS SQUIBB | ||
| 151020104 CELGENE CORP | 55,576 | 66,332 |
| 16119P108 CHARTER COMMUNICATIO | 31,995 | 53,163 |
| 20030N101 COMCAST CORP-CLASS A | 44,471 | 70,685 |
| 254687106 WALT DISNEY CO/THE | 41,890 | 55,777 |
| 375558103 GILEAD SCIENCES INC | ||
| 437076102 HOME DEPOT INC | 10,266 | 62,877 |
| 532457108 ELI LILLY & CO | 29,429 | 41,377 |
| 548661107 LOWE'S COS INC | 6,337 | 35,297 |
| 57636Q104 MASTERCARD INC-CLASS | 8,711 | 85,001 |
| 58933Y105 MERCK & CO. INC. | 43,920 | 53,707 |
| 65339F101 NEXTERA ENERGY INC | 25,202 | 40,307 |
| 67103H107 O'REILLY AUTOMOTIVE | 14,075 | 22,317 |
| 713448108 PEPSICO INC | 40,851 | 57,582 |
| 717081103 PFIZER INC | 54,327 | 55,835 |
| 91324P102 UNITEDHEALTH GROUP I | 22,119 | 85,407 |
| 92532F100 VERTEX PHARMACEUTICA | 4,364 | 19,653 |
| 00846U101 AGILENT TECHNOLOGIES | ||
| 277432100 EASTMAN CHEMICAL CO | ||
| 369550108 GENERAL DYNAMICS COR | 31,343 | 34,901 |
| 438516106 HONEYWELL INTERNATIO | 22,276 | 75,294 |
| 574599106 MASCO CORP | ||
| 609207105 MONDELEZ INTERNATION | 21,858 | 42,099 |
| 655844108 NORFOLK SOUTHERN COR | 39,117 | 50,844 |
| 666807102 NORTHROP GRUMMAN COR | 37,712 | 53,220 |
| 718172109 PHILIP MORRIS INTERN | 19,228 | 16,097 |
| 854502101 STANLEY BLACK & DECK | 24,043 | 35,958 |
| 907818108 UNION PACIFIC CORP | 35,214 | 53,291 |
| 96208T104 WEX INC | 11,483 | 25,057 |
| 00724F101 ADOBE INC. | 3,770 | 32,598 |
| 02079K107 ALPHABET INC/CA-CL C | 41,774 | 109,710 |
| 02079K305 ALPHABET INC/CA-CL A | 19,216 | 50,067 |
| 23135106 AMAZON.COM INC | 24,842 | 114,570 |
| 032654105 ANALOG DEVICES INC | ||
| 37833100 APPLE INC | 9,620 | 135,950 |
| 30303M102 FACEBOOK INC-A | 15,248 | 36,150 |
| 31620M106 FIDELITY NATIONAL IN | 27,472 | 48,192 |
| 594918104 MICROSOFT CORP | 33,893 | 198,257 |
| 882508104 TEXAS INSTRUMENTS IN | 30,797 | 62,294 |
| 98138H101 WORKDAY INC-CLASS A | ||
| 25278X109 DIAMONDBACK ENERGY I | 22,434 | 19,421 |
| 26875P101 EOG RESOURCES INC | 39,408 | 35,626 |
| 65473P105 NISOURCE INC | 9,777 | 21,153 |
| 674599105 OCCIDENTAL PETROLEUM | ||
| 723787107 PIONEER NATURAL RESO | 31,996 | 28,927 |
| 0075W0759 EDGEWOOD GROWTH FD-I | 422,194 | 1,301,439 |
| 256206103 DODGE & COX INTL STO | ||
| 46432F842 ISHARES CORE MSCI EA | ||
| 64122Q309 NEUBERGER BER MU/C O | 213,294 | 397,304 |
| 78462F103 SPDR S&P 500 ETF TRU | 3,700,700 | 5,075,954 |
| 26078J100 DOWDUPONT INC | ||
| G0176J109 ALLEGION PLC | 15,365 | 24,358 |
| G0177J108 ALLERGAN PLC | ||
| G1151C101 ACCENTURE PLC-CL A | 18,274 | 42,509 |
| H1467J104 CHUBB LTD | 17,838 | 48,109 |
| Y09827109 BROADCOM LTD | ||
| 94106B101 WASTE CONNECTIONS IN | 15,212 | 27,692 |
| 00171A530 AMG MANAGERS PICTET | ||
| 04314H857 ARTISAN INTL VALUE F | 614,165 | 940,561 |
| 464287465 ISHARES MSCI EAFE IN | ||
| 25816109 AMERICAN EXPRESS CO | 44,303 | 46,247 |
| G6095L109 - APTIV PLC | ||
| 191216100 COCA-COLA CO/THE | 24,598 | 30,051 |
| 247361702 - DELTA AIR LINES IN | ||
| 256746108 - DOLLAR TREE INC | ||
| 285512109 ELECTRONIC ARTS INC | 35,933 | 36,291 |
| 518439104 - ESTEE LAUDER COMPA | ||
| 315911750 FIDELITY 500 INDEX F | 1,506,654 | 1,651,353 |
| G5960L103 - MEDTRONIC PLC | ||
| 64110L106 NETFLIX INC | 34,555 | 25,156 |
| 67066G104 NVIDIA CORP | 41,365 | 31,681 |
| 68389X105 - ORACLE CORP | ||
| 701094104 - PARKER KANNIFIN CO | ||
| 701877102 - PARSLEY ENERGY INC | ||
| 70450Y103 PAYPAL HOLDINGS INC | 36,913 | 43,819 |
| 693656100 - PVH CORP | ||
| 79466L302 SALESFORCE.COM INC | 33,557 | 37,407 |
| 82980D707 SIT DIVIDEND GROWTH | 691,309 | 585,648 |
| 981558109 - WORLDPAY INC CL A | ||
| 98956P102 ZIMMER HOLDINGS INC | 45,180 | 55,045 |
| 913017109 UNITED TECHNOLOGIES | 18,455 | 20,615 |
| 56585A102 MARATHON PETROLEUM C | 57,036 | 49,086 |
| 46641Q696 JPMORGAN BETABUILDER | 453,072 | 477,882 |
| 46641Q712 JPMORGAN BETABUILDER | 287,980 | 282,506 |
| 48129C207 JPM GL RES ENH IDX F | 1,302,301 | 1,615,268 |
| 53015103 AUTOMATIC DATA PROCES | 33,087 | 35,997 |
| 315911727 FIDELITY INTERNATION | 1,497,986 | 1,484,945 |
| 337738108 FISERV INC | 68,178 | 78,625 |
| 580135101 MCDONALD'S CORP | 26,547 | 28,342 |
| 742718109 PROCTER & GAMBLE CO/ | 37,358 | 43,533 |
| 747525103 QUALCOMM INC | 17,386 | 15,332 |
| 778296103 ROSS STORES INC | 24,069 | 32,955 |
| 988498101 YUM] BRANDS INC | 15,437 | 19,283 |
| 00171C403 AMG MG PICTET INTL-Z | 751,851 | 801,633 |
| 00287Y109 ABBVIE INC | 17,528 | 18,779 |
| 11135F101 BROADCOM INC | 8,122 | 62,668 |
| 22052L104 CORTEVA INC | 21,014 | 19,516 |
| 26614N102 DUPONT DE NEMOURS IN | 35,004 | 28,524 |
| 83002G306 SIX CIRCLES U.S. UNC | 1,068,084 | 1,128,350 |
| 83002G405 SIX CIRCLES INTERNAT | 670,103 | 672,483 |
| G5494J103 LINDE PLC | 71,930 | 80,588 |
| N6596X109 NXP SEMICONDUCTORS N | 22,743 | 26,625 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 91899V906 VCFA VENTURE CAPITAL | AT COST | 89,112 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 19,485 | 19,485 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 17,528 | 17,528 |
| Description | Amount |
|---|---|
| ROUNDING | 28 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 28,000 | 0 | |
| NII | 22,330 |
| Description | Amount |
|---|---|
| TAX COST ADJUSTMENT | 22 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 412 | 412 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 4,642 | 4,642 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 162 | 162 | 0 |