| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BURGESS, HASTINGS & DUNLOP, PC ACCOUNTING & TAX PREPARATION | 3,435 | 3,435 |
| Category | Amount |
|---|---|
| FENCE PANELS, REPLACED SPARTAN, HOTWATER HEATERS, LAPTOP, TOOLS AND EQUIPMENT | 13,862 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1986 JOHN DEERE MODEL 750 4WD | 1997-03-26 | 4,950 | 4,950 | SL | 10.000000000000 | 0 | |||
| FORK LIFT AND FRONT WEIGHTS | 1997-03-26 | 204 | 204 | SL | 10.000000000000 | 0 | |||
| 1970 INTERNATIONAL CUB TRACTOR & | 1997-03-26 | 1,000 | 1,000 | SL | 10.000000000000 | 0 | |||
| FIELD TRAILER & SPRAYER | 1997-03-26 | 186 | 186 | SL | 10.000000000000 | 0 | |||
| FLAT BED TRAILER | 1997-03-26 | 283 | 283 | SL | 10.000000000000 | 0 | |||
| WOOD FRAME TRAILER | 1997-03-26 | 500 | 500 | SL | 10.000000000000 | 0 | |||
| 2 HUSQVARNA TRIMMERS | 1997-03-26 | 500 | 500 | SL | 10.000000000000 | 0 | |||
| MINOLTA DIGITAL CAMERA | 1997-03-26 | 320 | 320 | SL | 10.000000000000 | 0 | |||
| WEB SITE SOFTWARE & DEVELOPMENT | 1997-03-26 | 610 | 610 | SL | 10.000000000000 | 0 | |||
| 10 HANDSPRAYERS, CHEMICALS & MISC | 1997-03-26 | 600 | 600 | SL | 10.000000000000 | 0 | |||
| 3 CHAINSAWS | 1997-03-26 | 350 | 350 | SL | 10.000000000000 | 0 | |||
| REFERENCE BOOKS | 1998-05-31 | 284 | 284 | SL | 10.000000000000 | 0 | |||
| MISCELLANEOUS SMALL TOOLS | 1998-05-31 | 617 | 617 | SL | 10.000000000000 | 0 | |||
| COMPUTER | 1998-05-31 | 2,023 | 2,023 | SL | 10.000000000000 | 0 | |||
| FENCE-ALDER SPRINGS | 1999-04-28 | 329 | 329 | SL | 10.000000000000 | 0 | |||
| HOUSEHOLD GOODS @ ANGELINA | 1998-12-09 | 6,124 | 6,124 | SL | 10.000000000000 | 0 | |||
| ROLLAWAY BEDS & LINENS | 1998-12-30 | 321 | 321 | SL | 10.000000000000 | 0 | |||
| SECURITY SYSTEM | 1999-03-08 | 842 | 842 | SL | 10.000000000000 | 0 | |||
| TWIN HEADBOARDS | 1999-03-08 | 180 | 180 | SL | 10.000000000000 | 0 | |||
| BENCH LIGHT | 1999-04-05 | 146 | 146 | SL | 10.000000000000 | 0 | |||
| AIR CONDITIONER | 1999-06-08 | 1,050 | 1,050 | SL | 10.000000000000 | 0 | |||
| BEDROOM SUITE | 1999-06-08 | 2,595 | 2,595 | SL | 10.000000000000 | 0 | |||
| NURSERY/OMBARIUM/PINETUM@ANGELINA | 1999-06-01 | 8,663 | 8,663 | SL | 10.000000000000 | 0 | |||
| ALDER SPRINGS FENCE | 1999-01-10 | 475 | 475 | SL | 10.000000000000 | 0 | |||
| ALDER SPRINGS GATE, FENCE, WATER CONTAINERS | 1999-07-14 | 260 | 260 | SL | 10.000000000000 | 0 | |||
| ALDER SPRINGS SURVEY MARKER | 1999-07-18 | 113 | 113 | SL | 10.000000000000 | 0 | |||
| WATER TANK @ ALDER SPRINGS | 1999-09-24 | 300 | 300 | SL | 10.000000000000 | 0 | |||
| BOOKS, HAND TOOLS,LOPPERS,PRUNNER | 1999-06-01 | 1,356 | 1,356 | SL | 10.000000000000 | 0 | |||
| WEBSITE DEVELOPMENT | 1999-02-22 | 885 | 885 | SL | 10.000000000000 | 0 | |||
| SEEDINGS & LABOR@ANGELINA | 1999-03-01 | 6,530 | 4,081 | SL | 40.000000000000 | 163 | |||
| PEARSON CREEK 14.0 ACRES | 1997-03-26 | 448,000 | 0 | SL | 40.000000000000 | 0 | |||
| ANGELINA UNIT 29.6 ACRES | 1998-05-06 | 155,428 | 0 | SL | 40.000000000000 | 0 | |||
| ALDER SPRINGS 33.9 ACRES | 1998-05-28 | 45,517 | 0 | SL | 40.000000000000 | 0 | |||
| FAX | 2000-05-01 | 177 | 177 | SL | 10.000000000000 | 0 | |||
| WASHER/DRIER, BATHROOM, PICTURES | 2000-05-01 | 944 | 944 | SL | 10.000000000000 | 0 | |||
| MISCELLANEOUS HOUSEHOLD | 2000-05-01 | 151 | 151 | SL | 10.000000000000 | 0 | |||
| ARBOR EDGES | 2000-03-02 | 1,376 | 1,376 | SL | 10.000000000000 | 0 | |||
| FUEL TANK | 2000-03-02 | 550 | 550 | SL | 10.000000000000 | 0 | |||
| BARN | 2000-01-13 | 1,106 | 1,046 | SL | 20.000000000000 | 55 | |||
| WELLHOUSE | 2000-01-08 | 1,589 | 1,503 | SL | 20.000000000000 | 79 | |||
| BATHROOM IMPROVEMENTS | 1999-12-15 | 4,603 | 4,603 | SL | 10.000000000000 | 0 | |||
| SECURITY SYSTEM | 2000-03-29 | 216 | 216 | SL | 10.000000000000 | 0 | |||
| ANGIOSPERM REMOVAL | 2000-08-09 | 6,710 | 6,710 | SL | 10.000000000000 | 0 | |||
| LEGAL & CULVERT | 2000-09-23 | 2,538 | 2,538 | SL | 10.000000000000 | 0 | |||
| SMALL TRAILER | 2000-01-13 | 300 | 300 | SL | 10.000000000000 | 0 | |||
| LARGE TRAILER | 2000-04-24 | 725 | 725 | SL | 10.000000000000 | 0 | |||
| LAWN MOWER | 2000-06-01 | 1,698 | 1,698 | SL | 10.000000000000 | 0 | |||
| MISCELLANEUOS EQUIPMENT | 2000-06-01 | 893 | 893 | SL | 10.000000000000 | 0 | |||
| SEEDLINGS | 2000-06-01 | 1,403 | 702 | SL | 40.000000000000 | 35 | |||
| SEEDLINGS | 2001-06-01 | 834 | 365 | SL | 40.000000000000 | 21 | |||
| WATER SYSTEM | 2001-06-01 | 45 | 45 | SL | 10.000000000000 | 0 | |||
| MISC HOUSEHOLD ITEMS | 2001-03-01 | 1,458 | 1,458 | SL | 10.000000000000 | 0 | |||
| ARBOR EDGES | 2001-03-01 | 48 | 48 | SL | 10.000000000000 | 0 | |||
| ANGIOSPERM REMOVAL | 2001-05-01 | 700 | 700 | SL | 10.000000000000 | 0 | |||
| ROAD | 2001-06-01 | 125 | 109 | SL | 20.000000000000 | 6 | |||
| SEEDLINGS | 2001-10-01 | 1,295 | 556 | SL | 40.000000000000 | 32 | |||
| NURSERY/OMBARIUM/PINETUM | 2001-11-01 | 263 | 263 | SL | 10.000000000000 | 0 | |||
| SMALL TOOLS | 2001-08-01 | 468 | 468 | SL | 10.000000000000 | 0 | |||
| REFERENCE BOOKS | 2001-01-02 | 183 | 183 | SL | 10.000000000000 | 0 | |||
| CHAIN SAWS | 2001-01-24 | 98 | 98 | SL | 10.000000000000 | 0 | |||
| POWER PRUNER | 2001-03-17 | 600 | 600 | SL | 10.000000000000 | 0 | |||
| TREE REMOVAL | 2001-11-01 | 1,000 | 994 | SL | 10.000000000000 | 0 | |||
| REMOVAL OF 46 PINES | 2002-03-17 | 1,500 | 1,500 | SL | 10.000000000000 | 0 | |||
| BOOKCASE | 2001-12-07 | 129 | 129 | SL | 10.000000000000 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED SIMMONS FIRST TRUST COMPANY BROKERAGE STATEMENT | 1,505,013 | 1,505,013 |
| SEE ATTACHED VANGUARD BROKERAGE STATEMENT | 1,130,829 | 1,130,829 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 2,142,308 | 0 | 2,142,308 | |
| IMPROVEMENTS & EQUIPMENT | 1,894,852 | 699,977 | 1,194,875 |
| Description | Amount |
|---|---|
| REALIZED CAPITAL LOSSES ON INVESTMENTS | 35,778 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT SERVICES | 825 | 825 | ||
| GROUND MAINTENANCE | 23,353 | 23,353 | ||
| UTILITIES | 17,861 | 17,861 | ||
| REPAIRS & MAINTENANCE | 7,993 | 7,993 | ||
| SMALL TOOLS | 1,328 | 1,328 | ||
| NURSERY SUPPLIES | 823 | 823 | ||
| FUEL | 3,657 | 3,657 | ||
| CHEMICALS | 1,195 | 1,195 | ||
| BOOKS, SUBSCRIPTIONS, REFERENCE | 163 | 163 | ||
| OFFICE SUPPLIES & POSTAGE | 5,940 | 5,940 | ||
| SUPPLIES | 1,554 | 1,554 | ||
| INSURANCE | 21,439 | 21,439 | ||
| MEMEBERSHIPS & DUES | 853 | 853 | ||
| MISCELLANEOUS | 6 | 6 | ||
| INVESTMENT FEES & EXPENSES | 33 | 33 | ||
| MILEAGE REIMBURSEMENT | 263 | 263 | ||
| TRAVEL | 2,506 | 2,506 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CREDIT CARD REBATES | 2,144 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 110,639 |
| LONG TERM CAPITAL GAIN DISTRIBUTIONS | 39 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SIMMONS FIRST TRUST CO INVESTMENT MANAGEMENT | 9,231 | 9,231 | 9,231 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL FORM 990-PF | 1,467 | 1,467 | ||
| FOREIGN TAXES | 1,103 | 1,103 | 1,103 | |
| PAYROLL TAXES | 21,719 | 21,719 |