| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 11,747 | 0 | 0 | 11,747 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IMAC | 2014-12-15 | 2,021 | 1,932 | SL | 5.000000000000 | 89 | 0 | 89 | |
| LAPTOP | 2015-01-21 | 1,675 | 1,528 | SL | 5.000000000000 | 147 | 0 | 147 | |
| LAPTOP | 2015-03-16 | 1,675 | 1,528 | SL | 5.000000000000 | 147 | 0 | 147 | |
| LAPTOP | 2015-01-29 | 1,675 | 1,528 | SL | 5.000000000000 | 147 | 0 | 147 | |
| 12" MACBOOK PRO | 2017-06-21 | 1,299 | 260 | SL | 5.000000000000 | 260 | 0 | 260 | |
| SFEH DONATED ASSETS | 2011-06-30 | 12,487 | 10,188 | SL | 15.000000000000 | 832 | 0 | 832 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IMAC | 2,021 | 2,021 | 0 | |
| LAPTOP | 1,675 | 1,675 | 0 | |
| LAPTOP | 1,675 | 1,675 | 0 | |
| LAPTOP | 1,675 | 1,675 | 0 | |
| 12" MACBOOK PRO | 1,299 | 520 | 779 | |
| SFEH DONATED ASSETS | 12,487 | 11,020 | 1,467 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 21,762 | 0 | 0 | 21,762 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXPENSES | 291 | 4,167 | 4,167 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 10,468 | 0 | 0 | 10,468 |
| TRAINING & DEVELOPMENT | 19,472 | 0 | 0 | 19,472 |
| SOFTWARE AND ONLINE ACCOUNTS | 8,719 | 0 | 0 | 8,719 |
| OFFICE SUPPLIES | 11,431 | 0 | 0 | 11,431 |
| TELECOMMUNICATIONS | 11,744 | 0 | 0 | 11,744 |
| LEADERSHIP INITIATIVE | 29,496 | 0 | 0 | 29,496 |
| ALUMNI ASSOCIATION | 8,561 | 0 | 0 | 8,561 |
| MISCELLANEOUS | 6,345 | 0 | 0 | 6,345 |
| HIGH SCHOOL PROGRAMING | 120,521 | 0 | 0 | 120,521 |
| Description | Amount |
|---|---|
| ACCRUAL TO CASH ADJUSTMENT | 16,655 |
| UNREALIZED GAIN ON INVESTMENT | 170 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT SERVICES | 44,941 | 0 | 0 | 44,941 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 37,474 | 0 | 0 | 37,474 |