| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 27,320.546 SHS. GS INVESTMENT GRADE CREDIT FUND CL P | 246,235 | 266,102 |
| 46,168.811 SHS. GS SHORT DURATION INCOME FUND CL P | 455,640 | 461,226 |
| 26,454.294 SHS. GS HIGH YIELD FLOATING RATE FUND CL P | 256,484 | 247,083 |
| 33,051.979 SHS. GS HIGH YIELD FUND CL P | 208,333 | 210,872 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 200,000 UBS AG LINKED TO BASKET OF INDICES UPSIDE LEVERED CAPPED STRUCTURED | 200,000 | 216,800 |
| 31,992.116 SHS. GS US EQUITY DIVIDEND AND PREMIUM FUND CL P | 387,549 | 440,851 |
| 12,091.45 SHS. GS SMALL/MID CAP GROWTH FUND CL P | 205,274 | 288,018 |
| 100,000 SHS. BOFA FINANCE LLC LINKED TO RUSSELL 2000 INDEX | 100,000 | 100,870 |
| 100,000 SHS. CITIGROUP INC LINKED TO S&P 500 INDEX | 100,000 | 104,040 |
| 150,000 SHS. GS FINANCE CORP LINKED TO S&P 500 INDEX | 150,000 | 156,153 |
| 100,000 SHS. TORONTO DOMINION BANK LINKED TO S&P 500 INDEX | 100,000 | 101,130 |
| 6,514.238 SHS. GS TAX-ADVANTAGED GLOBAL EQUITY PORTFOLIO CLASS P | 80,176 | 106,247 |
| 2,917.054 SHS. GS EMERGING MARKETS EQUITY FUND CLASS P | 46,145 | 64,146 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 40,000 SHS. CITIGROUP INC LINKED TO S&P 500 INDEX ABSOLUTE RETURN STRUCTURED | AT COST | 40,374 | 38,984 |
| 40,000 SHS. THE BANK OF NOVA SCOTIA 0.% 8/4/21 | AT COST | 40,350 | 39,338 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GOLDMAN SACHS - MANAGEMENT FEES | 7,892 | 7,892 | 0 | |
| TPS ADMINISTRATIVE GROUP LLC - FEES | 1,303 | 1,303 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UNITED STATES TREASURY - ESTIMATED EXCISE TAX FYE 11/30/19 | 3,955 | 0 | 0 | |
| UNITED STATES TREASURY - EXCISE TAX FYE 11/30/18 | 611 | 0 | 0 |