| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524862 SCHWAB SHORT-TERM U. | AT COST | 351,960 | 354,893 |
| 92206C771 VANGUARD MORTGAGE-BA | AT COST | 68,531 | 70,876 |
| 92206C409 VANGUARD SHORT-TERM | |||
| 464286665 ISHARES MSCI PACIFIC | AT COST | 316,232 | 320,541 |
| 464286749 ISHARES MSCI SWITZER | AT COST | 154,788 | 182,561 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 653,191 | 727,023 |
| 46435G334 ISHARES MSCI UNITED | AT COST | 517,436 | 526,563 |
| 46429B267 ISHARES US TREASURY | AT COST | 152,747 | 158,236 |
| 464288588 ISHARES MBS ETF | AT COST | 221,150 | 222,091 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 2,427,691 | 3,423,593 |
| 921937827 VANGUARD SHORT-TERM | AT COST | 817,596 | 828,161 |
| 464286608 ISHARES MSCI EUROZON | AT COST | 601,613 | 649,590 |
| 464286509 ISHARES MSCI CANADA | AT COST | 197,390 | 215,332 |
| 46434G822 ISHARES MSCI JAPAN E | |||
| 464287176 ISHARES TIPS BOND ET | AT COST | 71,130 | 73,814 |
| 464286178 ISHARES INC | |||
| 464286756 ISHARES MSCI SWEDEN | AT COST | 53,411 | 55,349 |
| 464287242 ISHARES IBOXX INVEST | AT COST | 197,825 | 213,020 |
| 92203J407 VANGUARD TOTAL INTER | AT COST | 408,138 | 432,534 |
| 922908769 VANGUARD TOTAL STOCK | AT COST | 763,970 | 877,901 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCE | 12,585 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER CHARITABLE EXPENSES | 15,000 | 0 | 15,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 58,057 | 34,834 | 23,223 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,053 | 2,053 | 0 | |
| EXCISE TAX - PRIOR YEAR | 4,106 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 3,099 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 600 | 600 | 0 |