| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,460 | 1,460 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC 2.1% 5/6/2019 | ||
| ANHEUSER-BUSCH 2.6250% 1/17/20 | 24,669 | 25,574 |
| BANK AMER CORP 2.503% 10/21/20 | 24,554 | 25,233 |
| JOHNSON & JOHNSON 1.650% 12/05 | ||
| JPMORGAN CHASE MTN 2.295% 8/15 | 24,615 | 25,042 |
| MERCK & CO INC 2.4% 9/15/2022 | 24,952 | 25,513 |
| ORACLE CORP 2.4% 9/15/2023 | 25,012 | 25,343 |
| TOYOTA MTR CRED MTN 1.4% 5/20/ | ||
| WELLS FARGO & CO 2.1% 7/26/202 | 24,363 | 25,047 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC | ||
| CONOCOPHILLIPS | ||
| DANAHER CORP DEL | ||
| PROCTOR & GAMBLE CO | ||
| UNITED TECHNOLOGIES CORP | ||
| TARGET CORP | ||
| WALT DISNEY CO | ||
| MCDONALDS CORP | ||
| COCA COLA CO | ||
| COLGATE PALMOLIVE CO | ||
| CHEVRON CORP | ||
| US BANCORP | ||
| PFIZER INC | ||
| JOHNSON & JOHNSON | ||
| ORACLE CORP | ||
| T ROWE PRICE GROUP INC | ||
| UNION PAC CORP | ||
| BEST BUY COMPANY INC | ||
| YUM! BRANDS INC | ||
| EXXONMOBIL CORP | ||
| CATERPILLAR INC | ||
| QUALCOMM INC | ||
| INTL BUSINESS MACHINES CORP |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FEDERATED TOTAL RETURN FD | |||
| DODGE & COX INCOME FUND | AT COST | 55,088 | 57,498 |
| ISHARES BARCLAYS TIP BD FD | |||
| VANGUARD REIT ETF | |||
| FINANCIAL SELECT SECTOR SPDR | |||
| ISHARES NASDAQ BIOTECH ETF | |||
| MFS VALUE FD | |||
| VANGUARD GNMA FD | |||
| ISHARES MSCI EMERGING MKT ETF | |||
| ISHARES MSCI EAFE ETF | |||
| LAZARD GI LIST INFRASTRUCTURE- | AT COST | 19,805 | 21,997 |
| OPPENHEIMER INTL GROWTH FD-Y | |||
| ROYAL BK CANADA MTN V-A | AT COST | 20,000 | 19,896 |
| MIDCAP SPDR TRUST SERIES 1 | |||
| REAL ESTATE SELECT SECT SPDR | |||
| FIDELITY INFLATION PROTECTED B | AT COST | 51,568 | 53,043 |
| FIDELITY US BOND INDEX INSTL P | AT COST | 70,181 | 73,588 |
| LOOMIS SAYLES BOND FUND | AT COST | 5,652 | 5,888 |
| TEMPLETON GLOBAL BOND FUND | AT COST | 10,400 | 9,827 |
| FEDERATED INSTITUTIONAL HIGH Y | AT COST | 31,480 | 31,731 |
| PRIMECAP ODYSSEY GROWTH FUND | AT COST | 46,677 | 48,263 |
| AMERICAN BEACON LARGE CAP VALU | AT COST | 89,349 | 92,902 |
| FIDELITY 500 INDEX FUND | AT COST | 88,304 | 93,235 |
| DIAMOND HILL SMALL-MID CAP FUN | AT COST | 35,725 | 37,108 |
| DFA US MICRO CAP PORTFOLIO | AT COST | 12,992 | 13,235 |
| DFA US SMALL CAP VALUE PORTFOL | AT COST | 13,175 | 13,167 |
| DFA INTERNATIONAL SMALL COMPAN | AT COST | 21,601 | 22,274 |
| DODGE & COX INTL STOCK FUND | AT COST | 75,143 | 78,900 |
| INVESCO OPPENHEIMER INTL GROWT | AT COST | 37,068 | 40,577 |
| ISHARES MSCI EAFE GROWTH ETF | AT COST | 40,012 | 40,323 |
| DFA EMERGING MKTS PORTFOLIO | AT COST | 36,639 | 37,276 |
| FIDELITY EMERGING MKTS INDEX F | AT COST | 37,130 | 36,954 |
| FLEXSHARES MSTAR GLBL UPSTRM N | AT COST | 42,904 | 42,377 |
| DFA GLOBAL REAL ESTATE SECURIT | AT COST | 19,772 | 21,298 |
| Description | Amount |
|---|---|
| VANGUARD REIT ADJ | 108 |
| ROUNDING | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 577 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,108 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 364 | 364 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 40 | 40 | 0 |