| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 091929687 BLACKROCK HIGH YIELD | ||
| 256210105 DODGE & COX INCOME F | ||
| 258620103 DOUBLELINE TTL RTRN | 64,011 | 62,615 |
| 48121A126 JPM TAX AWARE R/R FD | ||
| 48121L320 JPM UNCONSTRAINED DE | ||
| 552746364 MFS EMERGING MKTS DE | ||
| 64128K579 NB HIGH INCOME BOND- | ||
| 921937603 VANGUARD TOTAL BOND | 217,107 | 225,418 |
| 92203J308 VANGUARD TOTAL INTL | 424,007 | 452,066 |
| 83002G108 SIX CIRCLES ULTRA SH | 58,855 | 58,797 |
| 09260B614 BLACKROCK HIGH YIELD | ||
| 722005816 PIMCO INVESTMENT GRA | 61,041 | 65,718 |
| 808524870 SCHWAB U.S. TIPS ETF | 32,313 | 34,065 |
| 921937827 VANGUARD SHORT-TERM | ||
| 464287432 ISHARES 20+ YEAR TRE | 64,980 | 64,547 |
| 464287440 ISHARES 7-10 YEAR TR | 124,642 | 129,387 |
| 54401E143 LORD ABBETT SHRT DUR | 60,054 | 61,067 |
| 72201F490 PIMCO INCOME FD-INS | 31,383 | 31,097 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 04314H857 ARTISAN INTL VALUE F | ||
| 05528X604 BBH CORE SELECT FD-N | ||
| 115233579 BROWN ADV JAPAN ALPH | ||
| 256206103 DODGE & COX INTL STO | ||
| 464287465 ISHARES MSCI EAFE IN | 36,364 | 46,924 |
| 46432F842 ISHARES CORE MSCI EA | 110,363 | 113,182 |
| 46637K513 JPM GLBL RES ENH IND | ||
| 4812A1654 JPMORGAN TAX AWR EQT | ||
| 552746349 MFS INTL VALUE-R6 | ||
| 64122Q309 NEUBERGER BER MU/C O | ||
| 701769408 PARNASSUS CORE EQUIT | ||
| 74160Q301 PRIMECAP ODYSSEY STO | ||
| 78462F103 SPDR S&P 500 ETF TRU | 407,654 | 686,436 |
| 315911750 FIDELITY 500 INDEX F | 277,602 | 312,902 |
| 83002G306 SIX CIRCLES U.S. UNC | 239,354 | 261,832 |
| 46641Q696 JPMORGAN BETABUILDER | 63,678 | 64,413 |
| 83002G405 SIX CIRCLES INTERNAT | 119,677 | 125,529 |
| 46641Q720 JPMORGAN BETABUILDER | 99,354 | 100,430 |
| 46641Q712 JPMORGAN BETABUILDER | 98,261 | 102,629 |
| 46641Q688 JPM BETABUILDERS DEV | 32,318 | 32,258 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00771X435 CHILTON STRATEGIC EU | |||
| 12628J881 CRM LNG/SHRT OPPORT- | AT COST | 29,328 | 30,065 |
| 29446A710 EQUINOX FDS TR IPM S | |||
| 29446A819 EQUINOX CAMPBELL STR | |||
| 74441J837 PRUDENTIAL ABS RET B | |||
| 00191K500 AQR LONG-SHORT EQUIT | |||
| 362014623 GMO SGM MAJOR MARKET | AT COST | 31,938 | 31,857 |
| 74441J837 PGIM ABSOLUTE RETURN | |||
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 93,700 | 94,413 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 6,336 | 6,336 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 6,336 | 6,336 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LITERARY RIGHTS | 0 | 0 | |
| XXX-XX-XXXX PUBLISHING AGREEMENT | 0 | 0 | |
| XXX-XX-XXXX MISCELLANEOUS CONTRA | 140,000 | 140,000 | 356,801 |
| Description | Amount |
|---|---|
| SALES FOUND UPDATES | 31 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 708 | 0 | 708 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 26,666 | 26,666 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 2,021 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 3,524 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 986 | 986 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 108 | 108 | 0 |