| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2,895 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FINISH MOWER | 2014-05-14 | 3,100 | 1,716 | S/L | 7.0000 | 443 | |||
| HBRS CONVECTION OVEN | 2014-09-12 | 3,100 | 1,605 | S/L | 7.0000 | 443 | |||
| KRAUT COOLER | 2014-08-10 | 2,000 | 1,036 | S/L | 7.0000 | 285 | |||
| 2014 VAN-FORD | 2015-02-08 | 26,500 | 16,563 | S/L | 5.0000 | 5,300 | |||
| CONVECTION OVEN | 2015-09-28 | 3,200 | 1,143 | S/L | 7.0000 | 457 | |||
| 2015 METAL BUILDING | 2015-11-17 | 69,135 | 4,338 | S/L | 39.0000 | 1,773 | |||
| BUILDING IMPROVEMENTS | 2016-03-01 | 21,720 | 1,182 | S/L | 39.0000 | 557 | |||
| ELECTRICAL UPGRADE | 2015-11-15 | 12,684 | 795 | S/L | 39.0000 | 325 | |||
| FREEZER | 2016-09-12 | 22,300 | 5,310 | S/L | 7.0000 | 3,186 | |||
| VENTRAC MOWER | 2016-09-15 | 23,316 | 5,552 | S/L | 7.0000 | 3,331 | |||
| GRAVELY MOWER | 2017-10-11 | 6,839 | 570 | S/L | 7.0000 | 977 | |||
| IMPROVEMENTS LOG CABIN | 2018-08-16 | 16,671 | S/L | 39.0000 | 303 | ||||
| FARMHOUSE ROOF | 2019-04-10 | 21,490 | S/L | 39.0000 | 23 | ||||
| BLACKSMITH BUILDING | 2018-07-26 | 17,340 | S/L | 39.0000 | 352 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COMPONENT FUND AT STARK COMM FDN | FMV | 71,164 | 71,164 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FINISH MOWER | 249,395 | 57,565 | 191,830 | |
| HBRS CONVECTION OVEN | ||||
| KRAUT COOLER | ||||
| 2014 VAN-FORD | ||||
| CONVECTION OVEN | ||||
| 2015 METAL BUILDING | ||||
| BUILDING IMPROVEMENTS | ||||
| ELECTRICAL UPGRADE | ||||
| FREEZER | ||||
| VENTRAC MOWER | ||||
| GRAVELY MOWER |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL DINNER | ||||
| SUPPLIES | 1,152 | 1,152 | ||
| EXPENSES | ||||
| INSURANCE | 11,755 | |||
| FESTIVAL SUPPLIES | 64,566 | 64,566 | ||
| FESTIVAL CONCESSIONS | 81,673 | 81,673 | ||
| REPAIRS AND MAINTENANCE | 26,117 | 26,117 | ||
| OFFICE SUPPLIES | 2,874 | |||
| MISCELLANEOUS | 2,279 | |||
| SUPPLIES | 4,168 | 4,168 | ||
| ADVERTISING AND PROMOTION | 2,799 | |||
| AUTOMOBILE EXPENSE | 2,352 | |||
| BANK SERVICE CHARGE | 634 | |||
| STATE FEE | 175 | |||
| MEMBERSHIPS | 410 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ALGONQUIN MILL FESTIVAL | 224,889 | 224,889 | |
| MCCOOK HOUSE | 6,591 | 6,591 | |
| MILL SALES | 1,473 | 1,473 | |
| FARM HOUSE SALES | 1,681 | 1,681 | |
| MEMBER DUES | 1,911 | 1,911 | |
| ROYALTIES | 39,028 | 39,028 | 39,028 |
| ANNUAL DINNER | 1,254 | 1,254 | |
| MISCELLANEOUS | 1,594 | 1,594 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL SERVICE FEES | 764 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 2,995 | |||
| 990-PF TAX | 49 |