| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GUEST SCHUTTE & COSPER CPAS | 3,870 | 3,870 | 0 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| Form 990PF-General Explanation Attachment 1 | FORM 990-PF, PART IX-A, LINE 1 - STATEMENT OF DIRECT CHARITABLE ACTIVITIESTHE FOUNDATION BELIEVES IT IS A FOUNDATION THAT ACCOMPLISHES ITS CHARITABLE PURPOSE SOLELY THROUGH A PROGRAM OF MAKING CHARITABLE GIFTS AND GRANTS AND DOES NOT CONDUCT ANY DIRECT CHARITABLE ACTIVITES OR MAKE PROGRAM RELATED INVESTMENTS AND THEREFORE, DOES NOT NEED TO ALLOCATE ANY OF ITS ADMINISTRATIVE EXPENSE BEYOND THOSE ALREADY SHOWN IN PART I, COLUMN D OF FORM 990-PF |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORE REAL ESTATE | 126,410 | 126,410 |
| HIGH YIELD REISURANCE | 72,375 | 72,375 |
| INTL DEVELOPED HEDGED EQUITY | 0 | 0 |
| INTERVAL REINSURANCE | 208,646 | 208,646 |
| INTL EMERGING MARKETS CORE EQ | 329,230 | 329,230 |
| INTL SMALL CAP VALUE EQUITY | 328,318 | 328,318 |
| RISK PARITY | 0 | 0 |
| STYLE PREMIA MARKET NEUTRAL | 199,709 | 199,709 |
| US LARGE CAP FUNDAMENTAL INDEX | 309,796 | 309,796 |
| US LARGE CAP GROWTH EQUITY | 175,940 | 175,940 |
| US LARGE CAP VALUE EQUITY | 151,872 | 151,872 |
| US SMALL CAP HEDEGED EQUITY | 0 | 0 |
| US SMALL CAP VALUE EQUITY | 175,252 | 175,252 |
| MASTER LIMITED PARTNERSHIPS | 0 | 0 |
| LIQUID PRIVATE DEBT | 132,180 | 132,180 |
| US LARGE CAP FACTOR EQUITY | 60,362 | 60,362 |
| INTL LARGE CAP FACTOR EQUITY | 179,023 | 179,023 |
| OPPORTUNISTIC BOND | 69,398 | 69,398 |
| TOTAL RETURN BOND | 69,891 | 69,891 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROBERT GAYLORD LAW OFFICE | 1,800 | 1,800 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES ON SECURITIES | 121,951 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 2,101 | 2,101 | 0 | 0 |
| OFFICE EXPENSE | 92 | 92 | 0 | 0 |
| ROUNDING ADJUSTMENT | 2 | 2 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MILLERRUSSELL MANAGMENT FEES | 20,726 | 20,726 | 0 | 0 |
| DIRECTORS FEES | 3,000 | 3,000 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 530 | 0 | 0 | 0 |