| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| OXFORD MI CSD | 2016-08 | PURCHASE | 2018-05 | 25,000 | 25,000 | |||||
| JP MORGAN CHASE 1.625% | 2017-04 | PURCHASE | 2018-05 | 35,000 | 35,000 | |||||
| GEORGIA ST 2.98% | 2015-06 | PURCHASE | 2018-08 | 25,042 | 24,983 | 59 | ||||
| WILL COUNTY IL 2.35XXX | 2018-06 | PURCHASE | 2018-10 | 55,000 | 55,020 | -20 | ||||
| TBP INVESTMENT 4.742% | PURCHASE | 2018-10 | 36,093 | 36,724 | -631 | |||||
| MICHIGAN ST 6.85% | 2014-08 | PURCHASE | 2018-11 | 15,000 | 15,651 | -651 | ||||
| ANHEUSER-BUSCH 3.65% | 2018-06 | PURCHASE | 2019-02 | 4,848 | 4,919 | -71 | ||||
| FEDERAL HOME LO 2.375% | PURCHASE | 2019-03 | 49,854 | 50,565 | -711 | |||||
| PIMCO FOREIGN BOND | PURCHASE | 2018-05 | 264 | 264 | ||||||
| PIMCO FOREIGN BOND | PURCHASE | 2018-05 | 1,157 | 1,185 | -28 | |||||
| PIMCO FOREIGN BOND | PURCHASE | 2018-05 | 27,716 | 26,910 | 806 | |||||
| PIMCO FOREIGN BOND | PURCHASE | 2018-05 | 34,823 | 33,334 | 1,489 | |||||
| VANGUARD REAL ESTATE | 2018-04 | PURCHASE | 2018-05 | 2,932 | 2,959 | -27 | ||||
| ISHARES MSCI EAFE SMALL CAP | PURCHASE | 2018-05 | 125,897 | 72,195 | 53,702 | |||||
| ISHARES RUSSELL 1000 GROWTH ETF | 2012-03 | PURCHASE | 2018-05 | 242,864 | 111,231 | 131,633 | ||||
| VANGUARD REAL ESTATE | 2011-12 | PURCHASE | 2018-05 | 117,965 | 76,584 | 41,381 | ||||
| HARBOR INTERNATIONAL FUND | PURCHASE | 2018-08 | 388,259 | 409,187 | -20,928 | |||||
| HARBOR INTERNATIONAL FUND | PURCHASE | 2018-08 | 356,521 | 296,684 | 59,837 | |||||
| VANGUARD SMALL CAP GROWTH INDEX | PURCHASE | 2018-11 | 296 | 301 | -5 | |||||
| VANGUARD SMALL CAP GROWTH INDEX | PURCHASE | 2018-11 | 38,273 | 20,143 | 18,130 | |||||
| ISHARES RUSSELL 1000 | 2012-03 | PURCHASE | 2018-11 | 149,937 | 85,236 | 64,701 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BOND FUNDS | 693,380 | 688,104 |
| FIXED INCOME 6638 | 1,448,947 | 1,451,357 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE EQUITY INVESTMENTS | 2,646,005 | 2,740,343 |
| STOCKS-ADD'L BASIS | 255,219 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ETFS | AT COST | 1,071,275 | 1,629,772 |
| ETFS ADD'L BASIS | AT COST | 286,668 | |
| ADD'L BASIS | AT COST | 91,788 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES/SCHWAB 8191 | 20,786 | 12,292 | 12,292 | |
| MANAGEMENT FEES/SCWAB 6638 | 9,347 | 4,623 | 4,624 | |
| PROFESSIONAL FEES | 3,798 | 3,798 | ||
| ACCOUNTING FEES | 2,250 | 2,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | ||||
| INCOME TAX | 4,167 | 4,167 |