| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| kaufman & kabani, annual audit | 25,000 | 0 | 0 | 0 |
| Contractor | Explanation |
|---|---|
| Eller Commercial Property Managemen | property management for the foundation's industrial properties, including those owned in partnerships. the partnerships pay $48,000 of the amount and it is shared by all partners. |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| PARKING LOT | 2017-09-06 | 307,202 | 15,360 | 150DB | 15.0000 | 29,184 | 29,184 | ||
| 600 AMP SERVICE | 2017-12-05 | 15,369 | 1,077 | SL | 14.29 % | 2,196 | 2,196 | ||
| NEW ROOF 1/2 RAYMNER | 2007-12-17 | 44,000 | 11,752 | SL | 2.56 % | 1,128 | 1,128 | ||
| NEW ROOF | 2009-06-08 | 43,625 | 10,067 | SL | 2.56 % | 1,119 | 1,119 | ||
| 600 AMP SERVICE | 2016-07-20 | 39,606 | 10,373 | SL | 14.29 % | 5,660 | 5,660 | ||
| NEW CAMERA SYSTEM | 2016-11-21 | 126,103 | 27,022 | SL | 14.29 % | 18,020 | 18,020 | ||
| SOLAR PANEL PROJECT | 2016-06-01 | 69,328 | 19,808 | SL | 14.29 % | 9,907 | 9,907 | ||
| 7254 NEW HVAC UNIT | 2016-07-06 | 6,500 | 1,780 | SL | 14.29 % | 929 | 929 | ||
| TENANT IMPROVEMENT | 1988-03-01 | 21,122 | 20,286 | SL | 3.18 % | 671 | 671 | ||
| TENANT IMPROV | 1989-03-01 | 22,257 | 20,138 | SL | 3.18 % | 707 | 707 | ||
| TENANT IMPROV | 1990-03-01 | 144,178 | 129,300 | SL | 3.18 % | 4,578 | 4,578 | ||
| IMPROVEMENTS | 1990-07-15 | 12,000 | 10,619 | SL | 3.18 % | 381 | 381 | ||
| IMPROVEMENTS | 1990-08-15 | 24,000 | 21,175 | SL | 3.18 % | 762 | 762 | ||
| IMPROVEMENTS | 1990-10-15 | 8,896 | 7,800 | SL | 3.18 % | 282 | 282 | ||
| IMPROVEMENTS | 1991-01-15 | 8,000 | 6,952 | SL | 3.18 % | 254 | 254 | ||
| TENANT IMPROV | 1991-06-15 | 3,780 | 3,235 | SL | 3.18 % | 120 | 120 | ||
| TENANT IMPROV | 1991-07-15 | 10,403 | 8,875 | SL | 3.18 % | 330 | 330 | ||
| TENANT IMPROV | 1991-09-15 | 15,436 | 13,088 | SL | 3.18 % | 490 | 490 | ||
| TENANT IMPROV | 1991-12-15 | 7,000 | 5,880 | SL | 3.18 % | 222 | 222 | ||
| TENANT IMPROV | 1992-01-15 | 8,304 | 6,954 | SL | 3.18 % | 264 | 264 | ||
| TENANT IMPROV | 1992-02-15 | 13,527 | 11,290 | SL | 3.18 % | 429 | 429 | ||
| TENANT IMPROV | 1992-03-15 | 6,825 | 5,679 | SL | 3.18 % | 217 | 217 | ||
| TENANT IMPROV | 1992-04-15 | 3,156 | 2,618 | SL | 3.18 % | 100 | 100 | ||
| TENANT IMPROV | 1992-05-15 | 8,132 | 6,723 | SL | 3.18 % | 258 | 258 | ||
| TENANT IMPROV | 1992-06-15 | 7,970 | 6,568 | SL | 3.18 % | 253 | 253 | ||
| TENANT IMPROV | 1992-07-15 | 23,468 | 19,277 | SL | 3.18 % | 745 | 745 | ||
| TENANT IMPROV | 1992-08-15 | 256 | 209 | SL | 3.18 % | 8 | 8 | ||
| TENANT IMPROV | 1993-03-15 | 2,280 | 1,824 | SL | 3.18 % | 72 | 72 | ||
| TENANT IMPROV | 1993-04-15 | 2,520 | 2,010 | SL | 3.18 % | 80 | 80 | ||
| TENANT IMPROV | 1993-05-15 | 4,165 | 3,310 | SL | 2.56 % | 107 | 107 | ||
| IMPROVEMENTS | 1993-09-15 | 1,216 | 952 | SL | 2.56 % | 31 | 31 | ||
| IMPROVEMENTS | 1993-10-15 | 8,900 | 6,946 | SL | 2.56 % | 228 | 228 | ||
| IMPROVEMENTS | 1993-11-15 | 8,626 | 6,709 | SL | 2.56 % | 221 | 221 | ||
| IMPROVEMENTS | 1993-12-15 | 5,234 | 4,057 | SL | 2.56 % | 134 | 134 | ||
| IMPROVEMENTS | 1994-01-15 | 8,019 | 6,193 | SL | 2.56 % | 206 | 206 | ||
| IMPROVEMENTS | 1994-03-15 | 5,000 | 3,836 | SL | 2.56 % | 128 | 128 | ||
| HVAC UNIT | 2013-07-30 | 5,325 | 5,148 | SL | 10.00 % | 177 | 177 | ||
| NEW HVAC | 2015-04-15 | 21,589 | 13,673 | SL | 20.00 % | 4,318 | 4,318 | ||
| NEW HVAC | 2014-08-22 | 5,750 | 4,313 | SL | 20.00 % | 1,150 | 1,150 | ||
| NEW HVAC | 2015-08-05 | 4,750 | 2,692 | SL | 20.00 % | 950 | 950 | ||
| NEW TENANT SETUP | 2016-03-29 | 5,153 | 2,233 | SL | 20.00 % | 1,031 | 1,031 | ||
| NEW TENANT SETUP | 2016-04-13 | 5,618 | 2,434 | SL | 20.00 % | 1,124 | 1,124 | ||
| ELECTRIC METER | 2018-07-24 | 10,964 | SL | 10.00 % | 1,096 | 1,096 | |||
| ROOF ACCESS LADDERS | 2018-09-13 | 12,500 | SL | 10.00 % | 1,250 | 1,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE SCHEDULE | 667,451 | 682,526 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE SCHEDULE | 1,715,955 | 5,817,044 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE SCHEDULE | AT COST | 6,744,730 | 7,002,416 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 4,190,000 | 3,959,709 | 230,291 | 11,155,000 |
| Improvements | 2,155,726 | 1,598,074 | 557,652 | |
| Land | 3,775,000 | 3,775,000 | 7,677,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| greenberrg glusker - auditor letter | 382 | 0 | 0 | 0 |
| jeffer, mangles, butler-annual maintena | 4,248 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| eisenberg cornell rose partnership | 63,183 | 61,915 | 1,152,000 |
| eisenberg properties new mart building | 7,373,427 | 8,481,604 | 50,632,000 |
| eisenberg wald partnership | 2,357,826 | 2,304,875 | 10,486,000 |
| other misc | 1,000 | 1,000 | 1,000 |
| Rounding | 2 |
| Description | Amount |
|---|---|
| federal excise tax | 82,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 486 | |||
| dues & subscriptions | 250 | |||
| investment fees | 58,727 | 58,727 | ||
| meetings | 925 | |||
| OFFICE | 1,853 | 926 | ||
| parking | 1,401 | |||
| Rental Expenses | 382,007 | 382,007 | ||
| TELEPHONE | 6,030 | 3,015 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| income from partnerships | 554,984 | ||
| new mart title holding co | 2,318,177 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 118,151 | 120,055 |
| unearned rent | 99,577 | 74,191 |
| federal excise tax | 7,359 | 43,088 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| payroll taxes | 22,428 | 11,214 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| Eisenberg Properties-New Mart Bldg |
12400 Wilshire Blvd 1250 Los Angeles,CA90025 |
95-4793324 | Distribution of excess funds from title holding 501(c)(2) corp | 1,210,000 |
| Total | 1,210,000 | |||