| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 19,282 | 19,282 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 11000 ROPER TECHNOLOGI 2.05%18 | ||
| 11000 KINDER MORGAN EN 2.65%19 | ||
| 11000 ENTERPRISE PRDS 2.55%19 | ||
| 11000 GENERAL MTRS FIN 3,15%20 | ||
| 11000 CAPITAL ONE FINL 2.4%20 | ||
| 11000 WASTE MANAGEMENT 4.6%21 | ||
| 11000 WESTPAC BANKING 2.1%21 | ||
| 11000 JPMORGAN CHASE & 4.35%21 | ||
| 11000 CANADIAN NATURA 3.45%21F | ||
| 11000 MORGAN STANLEY 2.625%21 | ||
| 11000 ROYAL BANK CANA 2.75%22F | ||
| 11000 BANK NEW YORK MEL 2.6%22 | ||
| 11000 U S BANKCORP 2.95%22 | ||
| 11000 HCP INC REIT 4%22 | ||
| 10000 BANK OF AMERICA C 3.3%23 | ||
| 11000 STATE STREET CORP 3.1%23 | ||
| 25000 CATHOLIC HEALTH INI 4.2%23 | ||
| 11000 WELLS FARGO BK 4.125%23 | ||
| 11000 A T & T INC 3.8%24 | ||
| 11000 CENTRAL CHARGE SE 3.9%24 | ||
| 11000 AFLAC INC 3.25%25 | ||
| 11000 VISA INC 3.15%25 | ||
| 4000 MICROSOFT CORP 3.3%27 | ||
| 10000 PETRO CDA 7%28F |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2736 SH A F L A C INC | 76,384 | 140,357 |
| 532 SH ACCENTURE PLC | 39,826 | 94,733 |
| 1478 SH AMERICAN EXPRESS CO | 111,885 | 169,541 |
| 706 SH AMERISOURCEBERGEN CO | 54,819 | 54,969 |
| 881 SH AMGEN INCORPORATED | 110,429 | 146,863 |
| 4117 SH BANK OF AMERICA CORP | 61,155 | 109,512 |
| 524 SH BERKSHIRE HATHAWAY | 66,101 | 103,448 |
| 16 SH BOOKING HOLDINGS INC | 27,627 | 26,500 |
| 2110 SH COMCAST CORPORATION | 52,620 | 86,510 |
| 182 SH CUMMINS INC | 27,181 | 27,438 |
| 6132 SH DISCOVERY INC | 119,527 | 167,158 |
| 2088 SH EBAY INC | 52,313 | 75,022 |
| 584 SH HOME DEPOT INC | 55,698 | 110,872 |
| 350 SH JOHNSON & JOHNSON | 28,386 | 45,903 |
| 1125 SH JP MORGAN CHASE & CO | 64,485 | 119,205 |
| 2240 SH KROGER CO | ||
| 2034 SH LENNAR CORP | 92,139 | 101,008 |
| 1266 SH MERCK & CO INC | 63,241 | 100,280 |
| 61 SH N V R INC | 93,708 | 195,296 |
| 1022 SH NORDSTROM INC | ||
| 442 SH PAYPAL HOLDINGS INCO | 14,134 | 48,509 |
| 2109 SH PFIZER INCORPORATED | 55,830 | 87,566 |
| 1031 SH QUALCOMM INC | 69,566 | 68,891 |
| 1308 SH SCHLUMBERGER LTD | 55,465 | 45,375 |
| 407 SH STARBUCKS CORP | 14,814 | 30,956 |
| 1813 SH TARGET CORPORATION | 102,967 | 145,856 |
| 3848 SH TEGNA INC | ||
| 2240 SH WALGREENS BOOTS ALLIANCE | 151,085 | 110,522 |
| 891 SH WALT DISNEY CO | 69,769 | 117,648 |
| 1930 SH WELLS FARGO & CO | 74,276 | 85,634 |
| 520 SH ABB LTD | ||
| 575 SH ACCOR SA | 9,391 | 6,906 |
| 575 SH AIA GROUP LTD | 17,062 | 21,666 |
| 129 SH ALCON INC | 7,223 | 7,505 |
| 37 SH ALIBABA GROUP HOLDING | 6,738 | 5,523 |
| 753 SH ALLIANZ SOCIETAS EUROP | 16,526 | 16,702 |
| 102 SH ANHEUSER BUSCH INBEV | ||
| 75 SH ASML HLDGS NV | 12,816 | 14,104 |
| 333 SH ASTRAZENECA PLC | 13,444 | 12,448 |
| 286 SH ATLAS COPCO AB | 12,112 | 7,707 |
| 802 SH AVIVA PLC | 11,532 | 8,269 |
| 305 SH AXA SA | 9,275 | 7,488 |
| 44 SH BAIDU INC | ||
| 2257 SH BANCO BILBAO VIZCAYA | ||
| 401 SH BANQUE PARIBAS | ||
| 668 SH BASF SE | ||
| 662 SH BAYER AG | ||
| 401 SH BHP BILLITON LTD | 17,305 | 20,816 |
| 305 SH BRITISH AMERICAN TOBAC | ||
| 497 SH BURBERRY GROUP PLC | 11,389 | 10,259 |
| 326 SH CAPGEMINI S E | 7,148 | 7,283 |
| 1507 SH C K HUTCHISON HOLDINGS | ||
| 97 SH CNOOC LIMITED | ||
| 1667 SH COMPAGNIE FINANCIERE | 14,487 | 12,186 |
| 876 SH CONTINENTAL AG HANNOVE | 21,009 | 11,900 |
| 291 SH DBS GROUP HOLDONGS LIM | 19,757 | 20,515 |
| 730 SH DEUTSCHE BOERSE | 9,400 | 10,026 |
| 182 SH DIAGEO PLC | 26,306 | 30,587 |
| 212 SH ESSILOR INTERNTNL S A | 14,212 | 12,179 |
| 594 SH FANUC CORP | 12,807 | 9,985 |
| 2059 SH FERGUSON PLC | 16,517 | 13,178 |
| 185 SH FRESENIUS MEDICAL CARE | 8,756 | 6,736 |
| 584 SH GLAXOSMITHKLINE PLC | 23,198 | 22,566 |
| 712 SH GLENCORE PLC | ||
| 146 SH HDFC BANK LTD | 13,782 | 18,127 |
| 492 SH HONDA MOTOR CO LTD | 14,804 | 12,108 |
| 228 SH HONG KONG EXC & CLR | 7,969 | 7,279 |
| 398 SH HSBC HLDGS PLC | 18,216 | 16,226 |
| 796 SH INDUSTRIA DE DISENO TE | ||
| 1066 SH I N G GROEP NV | 18,932 | 11,470 |
| 116 SH INDUSTRIA DE DISENO TE | 18,461 | 15,416 |
| 1156 SH ITAU UNIBANCO HOLDIN | 11,237 | 10,288 |
| 687 SH KAO CORP | 9,555 | 10,683 |
| 440 SH KOMATSU LTD | 12,665 | 9,676 |
| 135 SH KUBOTA LTD | 11,523 | 10,261 |
| 237 SH L OREAL CO | 11,758 | 12,682 |
| 1236 SH LAFARGEHOLCIM | ||
| 623 SH LEGAL & GENERAL PLC | 10,525 | 10,074 |
| 498 SH LEGRAND SA | 6,648 | 6,696 |
| 244 SH LVMH MOET HENNESY LOU | 14,740 | 18,420 |
| 241 SH MAKITA CORP | 9,522 | 8,382 |
| 469 SH MITSUBISHI ESTATE LTD | 8,645 | 8,583 |
| 2040 SH MS&AD INSURANCE GROUP | ||
| 412 SH MUNICH RE GROUP | 9,214 | 9,912 |
| 241 SH NASPERS LTD | ||
| 421 SH NESTLE S A | 34,044 | 41,746 |
| 345 SH NIDEC CORP | 11,018 | 10,712 |
| 331 SH NITTO DENKO CORP | ||
| 306 SH NOVARTIS AG | 22,294 | 26,206 |
| 423 SH NOVO-NORDISK A S | 19,310 | 19,966 |
| 800 SH ORANGE | 13,296 | 12,024 |
| 650 SH PING AN INSURNCE GP | 9,871 | 13,569 |
| 389 SH PRUDENTIAL PLC | 18,319 | 15,529 |
| 638 SH RELX N V | 13,330 | 14,910 |
| 206 SH RIO TINTO PLC | 10,202 | 11,934 |
| 650 SH ROCHE HLDG AG | 20,387 | 21,372 |
| 422 SH ROYAL DUTCH SHELL PLC | 26,289 | 26,527 |
| 422 SH SAFRAN | 10,837 | 13,842 |
| 220 SH SAP SE | 24,235 | 27,078 |
| 782 SH SCHNEIDER ELECTRIC SA | 12,764 | 12,318 |
| 691 SH SHIN ETSU CHEMICAL CO | 17,088 | 14,276 |
| 139 SH SHISEIDO LTD | 9,678 | 10,004 |
| 237 SH SMITH & NEPHEW GROUP P | 8,898 | 10,018 |
| 1975 SH SUMITOMO MITSUI FINL00 | 15,130 | 13,706 |
| 1853 SH SVENSKA HNDLSBNKN AB | 10,086 | 9,006 |
| 527 SH TAIWAN SEMICONDUCTR | 20,561 | 20,210 |
| 246 SH TECHNIPFMC LTD | ||
| 295 SH TENCENT HOLDINGS | 11,803 | 12,319 |
| 203 SH TOKYO ELECTRON LTD | 9,994 | 6,839 |
| 304 SH TOTAL S A | 19,037 | 15,656 |
| 1200 SH UBS GROUP AG | ||
| 463 SH UNILEVER NV | 26,105 | 27,836 |
| 671 SH VODAPHONE GROUP PLC | ||
| 122 SH WPP PLC NEW | 10,874 | 7,258 |
| 158 SH WYNN MACAU LTD | 4,178 | 3,282 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 4574.066 SH OAKMARK INTL FD INV | AT COST | ||
| 56719.64 SH INVESCO OPPEN STEELPATH | AT COST | 446,456 | 436,175 |
| 566997.382 SH INVESCO OPPEN STEELPTH | AT COST | 4,541,232 | 4,360,210 |
| 46998.01 SH DOUBLELINE CORE FIXED | AT COST | 504,369 | 514,628 |
| 37944.974 SH LOOMIS SAYLES BOND FUND | AT COST | 504,748 | 507,704 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 5,583 | 5,583 |
| Description | Amount |
|---|---|
| EXCISE TAX FYE 5/31/16 | 19,179 |
| EXCISE TAX FYE 5/31/19 | 127,963 |
| NONDEDUCTIBLE INTEREST | 1,700 |
| BOOK/TAX DIFF - GAIN ON SALE OF MLP | 815,699 |
| MPLX LP BOOK VALUE ADJUSTMENT | 3,773,741 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADMINISTRATION - SUPPLIES | 145 | 145 | ||
| INVESTMENT FEES | 63,894 | 63,894 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME - INV ACCOUNTS | 34,929 | 34,929 | |
| MPLX LOSS -PTP | -176,570 | ||
| MPLX ORDINARY INCOME | 176,570 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| MARKWEST ENERGY PARTNERS LP BASIS | 1,828,426 | |
| EXCISE TAX PAYABLE | 21 | 89,984 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE FEES | 45,993 | 11,500 | 34,493 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 3,859 | 3,859 |