| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 68381K606 OPPENHEIMER SENIOR F | ||
| 258620103 DOUBLELINE TOTAL RET | 33,987 | 33,914 |
| 670678648 NUVEEN SHORT TERM BO | ||
| 262028855 DRIEHAUS ACTIVE INCO | ||
| 670678630 NUVEEN FUNDS CORE BD | ||
| 670690387 NUVEEN INFLATION PRO | ||
| 464288281 ISHARES JPMORGAN USD | ||
| 464288646 ISHARES BARCLAYS 1 3 | 49,265 | 49,448 |
| 31420B300 FEDERATED INST HI YL | 25,537 | 25,428 |
| 921937801 VANGUARD INTRM TRM B | 43,817 | 44,416 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00170K372 AMG TRILOGY EMERGING | 22,553 | 27,867 |
| 779556109 ROWE T PRICE MID-CAP | 27,985 | 31,038 |
| 670678507 NUVEEN REAL ESTATE S | ||
| 670690817 NUVEEN SMALL CAP GWT | 7,532 | 8,238 |
| 412295107 HARDING LOEVNER INTL | 22,812 | 30,981 |
| 921921300 VANGUARD EQUITY INCO | 29,417 | 34,181 |
| 741479109 PRICE T ROWE GROWTH | 27,708 | 30,332 |
| 38143H381 GOLDMAN SACHS COMM S | ||
| 14949P208 CAUSEWAY INTERNATL V | 35,107 | 34,129 |
| 77957Y106 T ROWE PRICE MID CAP | 31,181 | 32,088 |
| 56166Y644 COHO REL VALUE EQUIT | ||
| 921937686 VANGUARD SMALL CAP V | 9,522 | 10,074 |
| 74925K581 ROBECO BOSTON PARTNE | ||
| 92837F292 VIRTUS ZEVENBERGEN I | 18,806 | 19,988 |
| 464287200 ISHARES S P 500 E T | 37,356 | 40,140 |
| 922908553 VANGUARD REIT ETF | 15,772 | 16,753 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 500 | 0 | 500 | |
| OTHER MISC EXPENSES | 500 | 0 | 500 | |
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 221 | 221 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 606 | 0 | 0 |