| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 3,000 | 3,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 94986RA76 WFC 3Y IWB LBR MTN 0 | ||
| 06367TRP7 BMO 24M SPX LBR MTN | ||
| 46646QCG8 JPM 24M SPX LBR MTN | ||
| 057071854 BAIRD AGGREGATE BOND | 106,106 | 112,969 |
| 912828XY1 U S TREASURY NT | 14,960 | 15,072 |
| 63872T620 LOOMIS SAYLES STRATE | ||
| 9128283N8 U S TREASURY NT | 14,855 | 15,002 |
| 78012KX69 RBC 30M EEM 1.25X LB | 8,000 | 8,310 |
| 258620103 DOUBLELINE TOTAL RET | 59,039 | 59,004 |
| 31420B300 FEDERATED INST HI YL | 24,812 | 23,538 |
| 06367WCS0 BMO 36M SPX 1.25X LB | 8,000 | 8,662 |
| 670690387 NUVEEN INFLATION PRO | ||
| 06367WMK6 BMO 24M SPX 1.5X LBR | 8,000 | 8,298 |
| 95001BBL7 WFC 30M SPX 1.5X LBR | 7,000 | 8,363 |
| 464287226 ISHARES CORE TOTAL U | 15,831 | 16,026 |
| 95001BC93 WFC 24M SPX 1.5X LBR | 10,000 | 10,959 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 756577102 RED HAT INC COM | ||
| 902252105 TYLER TECHNOLOGIES I | 868 | 1,451 |
| 693506107 P P G INDS INC | ||
| 57636Q104 MASTERCARD INC | 113 | 1,169 |
| 151020104 CELGENE CORPORATION | ||
| 440452100 HORMEL FOODS CORP | 794 | 1,113 |
| 38143H381 GOLDMAN SACHS COMM S | ||
| 315910620 FIDELITY INVT TR AD | 40,352 | 45,939 |
| 247361702 DELTA AIR LINES INC | 2,903 | 4,298 |
| 755111507 RAYTHEON COMPANY | ||
| 28176E108 EDWARDS LIFESCIENCES | 473 | 980 |
| 22160K105 COSTCO WHSL CORP | 1,347 | 2,698 |
| 701877102 PARSLEY ENERGY INC-C | ||
| 779556109 ROWE T PRICE MID-CAP | 26,075 | 31,774 |
| 037833100 APPLE INC | 2,278 | 3,742 |
| 81762P102 SERVICENOW INC | 934 | 1,415 |
| 060505104 BANK OF AMERICA CORP | 1,305 | 2,399 |
| 023135106 AMAZON.COM INC | 2,935 | 7,203 |
| 03027X100 AMERICAN TOWER CORP | 1,808 | 4,067 |
| 808513105 SCHWAB CHARLES CORP | 2,991 | 4,059 |
| 893641100 TRANSDIGM GROUP INC | 441 | 1,134 |
| 74925K581 ROBECO BOSTON PARTNE | ||
| 848637104 SPLUNK INC | 2,972 | 4,626 |
| 77957Y106 T ROWE PRICE MID CAP | ||
| 012653101 ALBEMARLE CORP | 4,053 | 2,942 |
| 06828M876 BARON EMERGING MARKE | 13,882 | 17,059 |
| 958102105 WESTERN DIGITAL CORP | 2,359 | 1,409 |
| 91324P102 UNITED HEALTH GROUP | 3,055 | 5,318 |
| 31620M106 FIDELITY NATL INFORM | ||
| 024835100 AMERICAN CAMPUS COMM | 3,124 | 2,930 |
| 09062X103 BIOGEN, INC | ||
| 30303M102 FACEBOOK INC A | 3,411 | 5,848 |
| 127097103 CABOT OIL GAS CORP C | 1,770 | 1,419 |
| 594918104 MICROSOFT CORP | 3,981 | 7,720 |
| 931142103 WAL MART STORES INC | 2,689 | 4,168 |
| 78409V104 S P GLOBAL INC | 602 | 1,323 |
| H1467J104 CHUBB LTD | 1,763 | 2,575 |
| 89353D107 TRANSCANADA CORP | ||
| N59465109 MYLAN NV | 5,891 | 2,704 |
| 56585A102 MARATHON PETROLEUM C | 3,672 | 3,760 |
| 149498107 CAUSEWAY EMERGING MA | ||
| 670678507 NUVEEN REAL ESTATE S | ||
| 02079K305 ALPHABET INC CL A | 3,393 | 5,216 |
| 378690606 GLENMEDE SC EQUITY P | ||
| 852234103 SQUARE INC A | ||
| 595112103 MICRON TECHNOLOGY IN | ||
| 464288877 ISHARES MSCI EAFE VA | ||
| G6095L109 APTIV PLC | 1,428 | 1,596 |
| 608190104 MOHAWK INDS INC CO | 1,192 | 697 |
| 15135B101 CENTENE CORP COM | 2,665 | 3,024 |
| 89400J107 TRANSUNION | 1,300 | 1,726 |
| 70450Y103 PAYPAL HOLDINGS INC | 3,005 | 3,564 |
| 76680R206 RINGCENTRAL INC | 1,192 | 2,587 |
| 375558103 GILEAD SCIENCES INC | 2,256 | 2,286 |
| 33829M101 FIVE BELOW | 2,663 | 2,845 |
| 88339J105 TRADE DESK INC THE C | 1,094 | 1,580 |
| 46429B697 ISHARES MSCI USA MIN | 30,629 | 31,577 |
| 464287473 ISHARES RUSSELL MIDC | 35,601 | 36,284 |
| 278865100 ECOLAB INC | 1,673 | 1,680 |
| 46432F842 ISHARES CORE MSCI EA | 50,165 | 52,588 |
| 922908553 VANGUARD REIT ETF | 31,760 | 32,947 |
| 87807B107 TC ENERGY CORP | 663 | 815 |
| 46434G103 ISHARES CORE MSCI EM | 19,691 | 19,905 |
| 097023105 BOEING CO | 1,121 | 1,099 |
| 285512109 ELECTRONIC ARTS INC | 2,793 | 3,030 |
| 922908686 VANGUARD SMALL CAP I | 25,651 | 28,445 |
| 922908710 VANGUARD 500 INDEX A | 28,530 | 33,477 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P668 TIAA CREF INFLATION | AT COST | 30,921 | 30,870 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 343 | 343 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 91 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 688 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 8 | 8 | 0 |