| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2016 Tax Preparation Fees | 3,640 | 0 | 0 | 3,640 |
| 2017 Tax Preparation Fees | 3,430 | 0 | 0 | 3,430 |
| Accounting Fees | 17,450 | 0 | 0 | 17,450 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Computer Equipment | 2013-09-05 | 4,222 | 3,798 | SL | 10.00 % | 424 | |||
| Computer Equipment | 2014-06-20 | 445 | 401 | SL | 10.00 % | 44 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Intel Corp, 50,000 Sh | 1,431,699 | 2,364,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Sprott Physical Gold & S 1,369 Sh | AT COST | 14,767 | 18,112 |
| Ishares Core S&P Mid Cap 72 Sh | AT COST | 13,487 | 13,987 |
| Fuller & Thaler Sm Cap, 1,774.38 Sh | AT COST | 42,080 | 44,448 |
| Goldman Sachs High, 3,444.895 Sh | AT COST | 30,045 | 29,971 |
| Primecap Odyssey Aggr, 457.367 Sh | AT COST | 21,310 | 20,499 |
| Loomis Sayles Global, 504.6640 Sh | AT COST | 7,768 | 8,448 |
| Lord Abbett Short Duration, 1,756.663 Sh | AT COST | 7,639 | 7,413 |
| Aberdeen Emerging, 895.865 Sh | AT COST | 12,977 | 13,949 |
| American FD Europacific, 642.285 Sh | AT COST | 33,337 | 33,810 |
| American FD New World, 539.5070 Sh | AT COST | 28,325 | 32,664 |
| AQR MGD Futures Strat FD, 2,519.992 Sh | AT COST | 28,676 | 21,294 |
| Diamond Hill Small Cap, 754.38 Sh | AT COST | 25,299 | 23,227 |
| Goldman Sachs Small Mid, 1,486.848 Sh | AT COST | 32,562 | 33,528 |
| Harbor International, 746.865 Sh | AT COST | 41,385 | 28,134 |
| Litman Gregory Masters, 2,104.90 Sh | AT COST | 24,480 | 24,417 |
| Oakmark Intl FD Class I, 1472.019 Sh | AT COST | 37,411 | 33,945 |
| Stone Ridge Alt Lending, 6,994.187 Sh | AT COST | 72,747 | 70,991 |
| Stone Ridge Reinsurance, 5,472.045 Sh | AT COST | 55,770 | 44,707 |
| Third Avenue Real Estate, 222.061 Sh | AT COST | 7,109 | 6,200 |
| Wasatch Frontier Emrg, 7,190.345 Sh | AT COST | 21,249 | 20,349 |
| Brclys BK Ipath Bloom, 530 Sh | AT COST | 27,004 | 23,998 |
| Ishares Global Timber, 199.35Sh | AT COST | 10,825 | 11,953 |
| CBRE Clarion Global Real, 650 Sh | AT COST | 4,638 | 4,869 |
| Cohen MLP Income, 1,310 Sh | AT COST | 16,269 | 12,406 |
| Royce Global Value CF, 2,367 Sh | AT COST | 17,576 | 24,979 |
| Sprott Focus Trust Ord, 3,879 Sh | AT COST | 22,711 | 26,144 |
| Templeton Emerging Markets, 1,204 Sh | AT COST | 15,023 | 18,180 |
| Templeton Emerging Market Inc, 600 Sh | AT COST | 5,015 | 6,132 |
| Templeton Global Income, 2,812 Sh | AT COST | 17,052 | 17,884 |
| Western Asset High Inc, 1,630 Sh | AT COST | 8,229 | 8,363 |
| Western Clymr Infltn, 393 Sh | AT COST | 4,031 | 4,398 |
| Stone Ridge All Asset, 3,528.673 Sh | AT COST | 35,410 | 31,829 |
| Stone Ridge US Sm Cap, 1,110.93 Sh | AT COST | 10,496 | 11,365 |
| Stone Ridge US Variance, 7,889.845 Sh | AT COST | 77,974 | 81,581 |
| Energy Select Sector, 156 Sh | AT COST | 10,681 | 9,939 |
| Vanguard Dividend, 516 Sh | AT COST | 43,426 | 59,423 |
| Vanguard Materials ETF, 165 Sh | AT COST | 21,181 | 21,153 |
| Loomis Sayles Core Plus, 263.397 Sh | AT COST | 3,387 | 3,445 |
| American FD WA Mutual, 2,017 Sh | AT COST | 85,489 | 92,097 |
| AMG Yacktman FD I, 2,519.992 Sh | AT COST | 90,327 | 84,981 |
| Diamond Hill Long Short, 537.964 Sh | AT COST | 13,857 | 14,245 |
| Fuller & Thaler Mid Cap, 1,948.517 Sh | AT COST | 38,084 | 41,133 |
| Harding Loevner Emerging, 419.16 Sh | AT COST | 22,693 | 23,238 |
| Mairs and Power GWTH FD, 532.259 Sh | AT COST | 63,140 | 65,425 |
| Primecap Odyssey Growth, 2,252.833 Sh | AT COST | 68,000 | 88,604 |
| Tortoise MLP and Pipeline, 745.067 Sh | AT COST | 10,092 | 9,656 |
| Virtus Vontobel EMRG, 1,077.146 Sh | AT COST | 11,269 | 12,279 |
| Ishares Short Term, 141 Sh | AT COST | 7,444 | 7,535 |
| Ishares Tips Bond ETF, 134 Sh | AT COST | 15,067 | 15,476 |
| Pimco Dynamic Bond A 186.379 Sh | AT COST | 2,045 | 2,022 |
| Pimco Intl Bond US, 566.792 Sh | AT COST | 5,989 | 6,308 |
| Elements US Smal Cap, 1,820.286 | AT COST | 21,040 | 19,677 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 13,872 | 13,872 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Accrued Dividends | 901 | 901 | |
| Other Receivable | 2,500 | 2,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 25 | 25 | ||
| Filing Fees | 81 | 81 | ||
| Miscellaneous Expense | 1,508 | 1,508 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 6,406 | 6,406 | 0 | 0 |