| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Nina Birnbach, CPA, PA Accounting | 5,600 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SEE SCHEDULE A | Purchased | 91,800 | 95,097 | -3,297 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES TR CORE MSCI EAF ETF | 10,560 | 10,070 |
| VANGUARD TOTAL INTL BOND EFT | 2,482 | 2,579 |
| ISH USD HIGH YIELD CORP BOND EFT | 2,466 | 2,497 |
| TCW TOTAL RETURN BOND FD CL 1 | 9,957 | 10,000 |
| MFS VALUE FD CL 1 | 14,175 | 14,304 |
| T ROWE PRICE EMERGING MARKETS STOCK FD | 12,453 | 12,629 |
| DELAWARE SMALL CAP CORE FUND INSTL CL | 14,072 | 12,814 |
| NEUBERGER BERMAN INTL EQ FUND | 9,998 | 10,101 |
| EDGEWOOD GROWTHG FUND CL INST | 7,398 | 8,752 |
| PIMCO INVESTMENT GRADE CREDIT BOND FD CL 12 | 21,312 | 21,372 |
| CLEARBRIDGE LARGE CAP GROWTH FUND CL 1 | 11,257 | 12,562 |
| BLACKROCK EQTY DIVIDEND FUND INSTL | 14,846 | 14,507 |
| VANGUARD INTRMDIATE TERM CORP BOND | 20,685 | 21,384 |
| VANGUARD SHORT TERM TREASURY EFT | 6,153 | 6,215 |
| ISHARES US TREASURY BOND EFT | 15,947 | 16,392 |
| ISHARES RUSSELL 1000 GROWTH | 18,214 | 21,083 |
| ISHARES RUSSELL 1000 VALUE | 27,942 | 29,006 |
| VANGUARD MORTGAGE BACKED SEC | 10,035 | 10,038 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MAC BOOK COMPUTER | 1,399 | 1,399 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ESTIMATED ACCRUED INTEREST | 337 | 30 | 30 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Web Domain | 20 | |||
| Outside Contract Services | 4,588 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Program Income | 2,821 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 1,708 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Merrill Lynch Advisory Fees | 5,014 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 30 | 30 |