| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 1,250 | 750 | 500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287226 ISHARES CORE US AGGREGATE BOND | 133,400 | 133,739 |
| 464287507 ISHARES CORE S&P MID-CAP ETF | 39,347 | 50,275 |
| 464287655 ISHARES RUSSEL 2000 | 55,894 | 72,635 |
| 464288877 ISHARES MSCI EAFE VANGAURD | 59,567 | 62,683 |
| 921943858 VANGUARD FTSE DEVELOPED MARKETS ETF | 93,175 | 101,581 |
| 922042858 VANGUARD FTSE EMERGING MARKETS ETF | 62,044 | 65,403 |
| 922908363 VANGUARD S&P 500 ETF | 83,898 | 120,656 |
| 46138B103 INVESCO DB COMMODITY | 56,393 | 59,479 |
| 922908553 VANGUARD REAL ESTATE | 86,275 | 91,674 |
| 19766M840 COLUMBIA DIVIDEND INCOME FUND | 40,924 | 84,952 |
| 552983694 MFS VALUE FUND CLASS I | 64,716 | 90,767 |
| 693390841 PIMCO HIGH YIELD FD | 27,561 | 27,014 |
| 008882532 INVESCO INTL GROWTH | 49,477 | 59,624 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSES - PRINCIPAL | 268 | 268 | 0 | |
| OTHER ALLOCABLE EXPENSES - INCOME | 267 | 267 | 0 | |
| BANK FEES | 1,151 | 691 | 460 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4,928 | 4,928 | 4,928 |
| Description | Amount |
|---|---|
| CARRYING VALUE ADJ | 3,262 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 3,632 | 0 | 0 | |
| FOREIGN TAX | 476 | 476 | 0 |