| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEE | 3,575 | 1,788 | 1,787 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PEPSICO | 0 | 68,585 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN BEACON SMALL CP VAL INST | AT COST | 30,944 | 25,525 |
| AMERICAN FUNDS EUROPACIFIC GROWTH F3 | AT COST | 120,000 | 117,553 |
| BLACKROCK STRATEGIC INCOME OPPS PORT STRTGC INCM MF INSTI | AT COST | 55,000 | 55,167 |
| BOSTON PARTNERS LONG/SHORT RESEARCH FUND | AT COST | 132,379 | 139,673 |
| FEDERATED TOTAL RETURN BOND INSTL | AT COST | 171,977 | 173,103 |
| HARDING LOEVNER EMERGING MARKETS FUND CLASS I | AT COST | 47,553 | 62,742 |
| METROPOLITAN WEST TOTAL RETURN BOND | AT COST | 226,200 | 230,165 |
| MFS INTERNATIONAL VALUE FUND I | AT COST | 103,927 | 164,013 |
| PIMCO INCOME INSTITUTIONAL FUND | AT COST | 48,256 | 48,988 |
| STERLING CAPITAL EQUITY INCOME FUND INSTL CL | AT COST | 57,564 | 71,252 |
| STERLING CAPITAL STRATTON SMALL CAP VALUE FUND | AT COST | 18,408 | 37,096 |
| T. ROWE PRICE MID CAP GROWTH FUND | AT COST | 85,000 | 93,645 |
| TOUCHSTONE SANDS CAPITAL INST GROWTH FUND | AT COST | 27,420 | 66,444 |
| VANGUARD ADMIRAL INDEX 500 FUND | AT COST | 161,961 | 484,075 |
| VANGUARD DEVELOPED MARKETS INDEX ADMIRAL FUND | AT COST | 128,970 | 130,725 |
| VANGUARD EXTENDED MARKET INDEX FUND | AT COST | 57,746 | 79,594 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEE | 400 | 200 | 200 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 744 | 550 | 550 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ONLINE GRANT APPLICATION SYSTEM | 520 | 0 | 520 | |
| MI FILING FEES | 20 | 0 | 20 |
| Description | Amount |
|---|---|
| CONTRIBUTION RECOVERY | 2,500 |
| CHANGE IN BASIS | 149 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEE | 21,632 | 20,550 | 1,082 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 1,600 | 0 | 0 | |
| FOREIGN TAXES | 906 | 906 | 0 |