| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION | 2,200 | 1,100 | 1,100 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL STOCK FUND | AT COST | 6,908,601 | 15,399,205 |
| VANGUARD EXTENDED MARKET FUND | AT COST | 1,296,788 | 3,085,781 |
| VANGUARD SMALL CAP INDEX FUND | AT COST | 4,310,759 | 9,698,994 |
| VANGUARD BROK-SPDR'S | AT COST | 315,428 | 1,090,656 |
| VANGUARD INT'L EXP FUND | AT COST | 2,445,239 | 2,966,440 |
| ML - VG TTL STK MKT ETF | AT COST | 3,910,101 | 14,166,571 |
| VANGUARD 500 INDEX FUND | AT COST | 270,452 | 524,602 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON CONTRIBUTED ASSETS | 1,335,520 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MERRILL LYNCH FEES | 150 | 150 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2018 EXCISE TAX ESTIMATES | 13,800 | 0 | 0 | |
| 2018 TAX PAYMENT | 4,083 | 0 | 0 |