| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,800 | 5,400 | 5,400 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING IMPROV-BR | 2011-02-01 | 270,493 | 48,552 | SL | 39 | 6,936 | |||
| BUILDING IMPROV-BR | 2012-01-15 | 8,500 | 1,417 | SL | 39 | 218 | |||
| FIXTURES/EQUIP-BR | 2011-02-01 | 31,233 | 31,233 | SL | 7 | ||||
| FIXTURES/EQUIP-BR | 2012-02-07 | 4,360 | 3,998 | SL | 7 | 362 | |||
| FIXTURES/EQUIP-BR | 2012-03-06 | 4,943 | 4,471 | SL | 7 | 472 | |||
| LAND-DELORES | 2015-03-11 | 132,000 | L | ||||||
| BUILDING-DELORES | 2015-03-11 | 175,845 | 21,314 | SL | 27 | 6,394 | |||
| REMODEL-DELORES | 2016-03-15 | 30,362 | 2,576 | SL | 27 | 1,104 | |||
| FIXTURES/EQUIP-DEL | 2015-03-11 | 7,480 | 3,563 | SL | 7 | 1,069 | |||
| FIXTURES/EQUIP-DEL | 2015-04-09 | 2,860 | 338 | SL | 27 | 104 | |||
| SPRINKLER-DELORES | 2015-12-18 | 5,889 | 2,103 | SL | 7 | 841 | |||
| ALARM-DELORES | 2015-10-30 | 3,006 | 1,144 | SL | 7 | 429 | |||
| LAND-BRIARWOOD | 2011-02-01 | 48,750 | L | ||||||
| LAND-CHURCH | 2016-09-22 | 180,186 | L | ||||||
| BUILDING-CHURCH | 2018-05-01 | 1,045,765 | 6,338 | SL | 27 | 38,028 | |||
| N GARAGE DOOR-DEL | 2016-11-16 | 1,835 | 106 | SL | 27 | 67 | |||
| BASEMENT IMPROV-BR | 2018-09-01 | 51,120 | SL | 39 | 1,092 | ||||
| LAND IMPROV-CHURCH | 2018-09-01 | 20,787 | SL | 15 | 1,155 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORP BOND FUND | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BRAUVIN | FMV | 455,485 | 455,485 |
| JPM AZA - MUTUAL FUNDS | FMV | 326,113 | 326,113 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING IMPROV-BR | 270,493 | 55,488 | 215,005 | |
| BUILDING IMPROV-BR | 8,500 | 1,635 | 6,865 | |
| FIXTURES/EQUIP-BR | 31,233 | 31,233 | ||
| FIXTURES/EQUIP-BR | 4,360 | 4,360 | ||
| FIXTURES/EQUIP-BR | 4,943 | 4,943 | ||
| LAND-DELORES | 132,000 | 132,000 | ||
| BUILDING-DELORES | 175,845 | 27,708 | 148,137 | |
| REMODEL-DELORES | 30,362 | 3,680 | 26,682 | |
| FIXTURES/EQUIP-DEL | 7,480 | 4,632 | 2,848 | |
| FIXTURES/EQUIP-DEL | 2,860 | 442 | 2,418 | |
| SPRINKLER-DELORES | 5,889 | 2,944 | 2,945 | |
| ALARM-DELORES | 3,006 | 1,573 | 1,433 | |
| LAND-BRIARWOOD | 48,750 | 48,750 | ||
| LAND-CHURCH | 180,186 | 180,186 | ||
| BUILDING-CHURCH | 1,045,765 | 44,366 | 1,001,399 | |
| N GARAGE DOOR-DEL | 1,835 | 173 | 1,662 | |
| BASEMENT IMPROV-BR | 51,120 | 1,092 | 50,028 | |
| LAND IMPROV-CHURCH | 20,787 | 1,155 | 19,632 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 393 | 393 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID TAXES | 6,522 | 5,374 | 5,374 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN ON INVESTMENTS | 109,760 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUSINESS REGISTRATION FEES | 10 | 10 | ||
| INSURANCE | 8,927 | 8,927 | ||
| OUTSIDE CONTRACT SERVICES | 8,400 | 8,400 | ||
| FOOD | 27,786 | 27,786 | ||
| REPAIRS | 46,417 | 46,417 | ||
| SUPPLIES | 13,108 | 13,108 | ||
| UTILITIES | 14,087 | 14,087 | ||
| OTHER PROPERTY EXPENSES | 107,553 | 107,553 | ||
| CONTRACT LABOR | 2,899 | 2,899 | ||
| OVERHEAD ALLOCATION | 30,568 | 30,568 | ||
| POSTAGE & MAILING EXPENSES | 14 | 14 | ||
| VEHICLE EXPENSE | 11,057 | 11,057 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SERVICE CARE FEES | 926,251 | 926,251 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NORTHERN TRUST CREDIT CARD | 330 | |
| ACCRUED INCOME-JP MORGAN | 36 | 65 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 7,310 | 7,310 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES PAID | 1,148 |