| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING EXPENSE | 14,453 | 8,672 | 5,781 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| PART XV, LINE 1B | RALPH AND CHERYL BROETJE HOLD A 65.337% PREFERRED CAPITAL INTEREST AND JUBILEE FOUNDATION HOLDS A 20% PROFIT AND LOSS INTEREST IN SONORAN PACIFIC RESOURCES, A LIMITED PARTNERSHIP. THE TYPE OF INTEREST HELD IS NOT SIMILAR. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS BROKERAGE FIXED INCOME | 640,509 | 640,509 |
| US BANK FIXED INCOME | 25,226,310 | 25,226,310 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS BROKERAGE EQUITIES | 874,811 | 874,811 |
| US BANK EQUITIES | 51,445,470 | 51,445,470 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SONORAN PACIFIC RESOURCES | AT COST | 72,095 | 72,095 |
| VEMICS | AT COST | 1 | 1 |
| COMMAND CENTER | AT COST | 1 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,600 | 800 | 800 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONSTRUCTION IN PROGRESS | 6,183,192 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 5,087 | 2,544 | 2,543 | |
| TAXES AND LICENSES | 24 | 12 | 12 | |
| K-1 EXPENSES | 0 | 110,857 | 0 | |
| OFFICE SUPPLIES | 2,101 | 1,051 | 1,050 | |
| BANK CHARGES | 88,912 | 88,912 | 0 | |
| SERVICE CHARGES | 158 | 0 | 158 | |
| MISCELLANEOUS | 67 | 35 | 32 | |
| PENALTIES | 6 | 0 | 0 | |
| RENTAL PROPERTY EXPENSE | 773,901 | 617,389 | 156,512 | |
| RENTAL PROPERTY EXPENSES | 2 | 2 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 ACTIVITY | 183,057 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 2,334,437 |
| PRIOR PERIOD ADJUSTMENT | 180,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT DEPOSITS | 0 | 51,550 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 133,457 | 133,457 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 122,951 | 112,744 | 10,207 | |
| EXCISE TAXES | 79,994 | 0 | 0 |