| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Joe Held & Associates PC Accounting | 0 | |||
| Rapp Payroll Services Payroll | 2,582 | |||
| Prolific Payment Solutions Electronic Payments | 139 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Office Equipment | 2007-06-30 | 18,145 | 13,754 | SL | 15.000000000000 | 1,255 | |||
| Computers (4) | 2009-03-04 | 2,115 | 1,340 | SL | 15.000000000000 | 141 | |||
| Furniture & Fixtures | 2008-05-30 | 49,288 | 28,649 | SL | 20.000000000000 | 2,173 | |||
| Camera Equipment | 2008-06-30 | 966 | 966 | SL | 5.000000000000 | 0 | |||
| 2020 Parkway Dr. (63376) | 2010-05-12 | 777,685 | 125,592 | SL | 39.000000000000 | 15,699 | |||
| Book Shelves | 2009-07-08 | 1,032 | 1,032 | 200DB | 7.000000000000 | 0 | |||
| Warehouse Dinettes | 2011-03-30 | 1,232 | 1,232 | 200DB | 7.000000000000 | 0 | |||
| Xerox 8560D MFP | 2011-03-16 | 1,997 | 1,997 | 200DB | 5.000000000000 | 0 | |||
| Children Chairs | 2011-01-06 | 328 | 328 | 200DB | 7.000000000000 | 0 | |||
| Conference Chairs | 2011-02-10 | 959 | 959 | 200DB | 7.000000000000 | 0 | |||
| Circulation Desk | 2011-01-06 | 4,037 | 4,037 | 200DB | 7.000000000000 | 0 | |||
| Book Cases | 2011-01-06 | 3,837 | 3,837 | 200DB | 7.000000000000 | 0 | |||
| Building Improvements | 2010-12-21 | 199,012 | 38,485 | SL | 39.000000000000 | 5,103 | |||
| Mural | 2011-09-22 | 5,844 | 5,844 | SL | 5.000000000000 | 0 | |||
| Curb Replacement | 2011-11-07 | 5,500 | 2,385 | SL | 15.000000000000 | 366 | |||
| Cabinets | 2012-02-22 | 1,421 | 1,358 | 200DB | 7.000000000000 | 63 | |||
| Scanner & Printer | 2011-08-22 | 1,239 | 1,239 | 200DB | 5.000000000000 | 0 | |||
| 85 Stack Chairs | 2011-08-30 | 2,113 | 2,019 | 200DB | 7.000000000000 | 94 | |||
| Children's Area Book Cases | 2012-08-28 | 3,724 | 1,679 | 200DB | 7.000000000000 | 163 | |||
| Benches for Children's Area | 2012-10-02 | 1,073 | 471 | 200DB | 7.000000000000 | 47 | |||
| Office Furniture-Capital One | 2012-11-28 | 1,154 | 506 | 200DB | 7.000000000000 | 52 | |||
| CoLibi Systems | 2013-05-03 | 2,069 | 864 | 200DB | 7.000000000000 | 91 | |||
| Furniture Capital One | 2013-05-03 | 2,124 | 889 | 200DB | 7.000000000000 | 92 | |||
| Furniture & Fixtures | 2015-06-12 | 2,855 | 1,852 | 200DB | 7.000000000000 | 287 | |||
| Book Cases (11) | 2016-03-03 | 825 | 224 | 200DB | 7.000000000000 | 54 | |||
| Warehouse | 2016-04-14 | 1,175 | 298 | 200DB | 7.000000000000 | 83 | |||
| Warehouse | 2016-05-17 | 195 | 49 | 200DB | 7.000000000000 | 14 | |||
| Best Buy-TV | 2016-06-21 | 568 | 144 | 200DB | 7.000000000000 | 40 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| STATE FILING REQUIREMENTS | At this time the State of Missouri has no filing requirements forAt this time the State of Missouri has no filing requirements for |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Cash & Sweep Balances | 20,756 | 20,756 |
| Brokerage Held Investments-Wells Fargo | 1,414,377 | 1,414,377 |
| Open End Mutual Funds | 455,017 | 455,017 |
| Closed End Mutual Funds | 358,420 | 358,420 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Schedule Attached | 1,092,512 | 274,302 | 818,210 |
| Description | Amount |
|---|---|
| Federal Income Taxes | 6,754 |
| Rounding | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Reconciliation Discrepancies | -36 | |||
| Contract Services | -41 | |||
| Bank & Investment Fees | 20,817 | 20,817 | ||
| Dues & Subscriptions | 680 | |||
| Postage & Shipping | 1,458 | |||
| Office Expense & Supplies | 7,414 | 1,000 | ||
| Telephone | 2,560 | 614 | ||
| Office Furniture & Fixtures | 192 | |||
| Computer Web Design & Upkeep | 8,146 | 400 | ||
| Internet STP | 2,752 | |||
| Operational Exp-Other | 65 | |||
| Fund Raising | 16,245 | |||
| Business Gifts | 125 | |||
| Consignment Shop Payment | 22,174 | |||
| Vehicle Expense | 1,225 | 270 | ||
| Ministry Exp. | 13,788 | |||
| Miscellaneous | 1,615 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Ptrnship Income | 7,488 | 7,488 | |
| Class Fees or Events | 160 | ||
| Conference Room Rental | 15,440 | ||
| Consignment | 54,868 | ||
| Family Vision Online | 750 | ||
| Investment Income-Other | 0 | ||
| Library Fees | 500 | ||
| Refunds | 1,789 | ||
| Miscellaneous | 15,388 |
| Description | Amount |
|---|---|
| Realized Capital Gains | 36,809 |
| Unrealized Gains on Net Value of Investments | 6,354 |
| Tax Exempt Income | 1,312 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Related Taxes | 14,830 | 4,449 |