| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 19,750 | 0 | 19,750 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND-5980 PASQUO RD | 2001-05-31 | 45,636 | L | 0 | 0 | ||||
| HOUSE-5980 PASQUO RD | 2001-05-31 | 226,006 | 144,052 | ADS | 27.000000000000 | 8,371 | 8,371 | ||
| LAND IMPR.-5980 PASQUO RD | 2001-08-31 | 2,067 | L | 0 | 0 | ||||
| LAND | 339,086 | L | 0 | 0 | |||||
| LAND - HWY 100 PROP | 408,560 | L | 0 | 0 | |||||
| A/C UNIT - ENERGY MASTERS | 2014-01-31 | 3,909 | 426 | SL | 27.500000000000 | 142 | 142 | ||
| WASHER & DRYER - HOME DEPOT | 2014-12-22 | 686 | 511 | 200DB | 5.000000000000 | 75 | 137 | ||
| RANGE & DISHWASHER | 2015-03-03 | 1,909 | 1,497 | 200DB | 5.000000000000 | 275 | 382 | ||
| BUILDING - 8333 NUNAHI TRAIL | 2014-01-01 | 192,202 | 20,967 | SL | 27.500000000000 | 6,989 | 6,989 | ||
| LAND - 8333 NUNAHI TRAIL | 2014-01-01 | 86,798 | L | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 8384.5 AMERICAN CENTURY GLOBAL GOLD | 100,646 | 84,767 |
| 1000 ATMOS ENERGY CORP | 61,280 | 109,040 |
| 700 LOWES | 54,449 | 70,980 |
| 500 DOMINION RESOURCES | 37,207 | 37,145 |
| 3000 CALAMOS STRATEGIC TOTAL RETURN | 29,460 | 39,270 |
| 1000 COHEN & STEERS SELECTED PRFD | 26,160 | 29,060 |
| 1000 NATIONAL HEALTH INVS INC. | 25,059 | 79,380 |
| 5 SCORE BOARD INC COM | 1 | 0 |
| 1000 ENERGY TRANSFER EQUITY LP | 15,397 | 14,380 |
| 300 ROYAL DUTCH SHELL PLC ADR A | 19,523 | 18,867 |
| 400 BRISTOL MYERS SQUIBB | 18,707 | 17,764 |
| 300 PHILLIPS 66 | 26,088 | 30,768 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND-5980 PASQUO RD | 45,636 | 0 | 45,636 | |
| HOUSE-5980 PASQUO RD | 226,006 | 152,423 | 73,583 | |
| LAND IMPR.-5980 PASQUO RD | 2,067 | 0 | 2,067 | |
| LAND | 339,086 | 0 | 339,086 | |
| LAND - HWY 100 PROP | 408,560 | 0 | 408,560 | |
| A/C UNIT - ENERGY MASTERS | 3,909 | 568 | 3,341 | |
| WASHER & DRYER - HOME DEPOT | 686 | 586 | 100 | |
| RANGE & DISHWASHER | 1,909 | 1,772 | 137 | |
| BUILDING - 8333 NUNAHI TRAIL | 192,202 | 27,956 | 164,246 | |
| LAND - 8333 NUNAHI TRAIL | 86,798 | 0 | 86,798 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 9,664 | 4,191 | 5,473 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PARTNERSHIP INTEREST | 1,692,841 | 1,888,648 | 7,695,555 |
| CAPITALIZED INVESTMENT COSTS | 514,973 | 536,014 | 0 |
| SHEPHERD INVESTMENT INTL LTD LP | 0 | 0 | 402 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 34,080 | 34,080 | 0 | |
| MEETING COSTS | 538 | 538 | 0 | |
| UTILITY EXPENSE | 72 | 72 | 0 | |
| INSURANCE | 276 | 276 | 0 | |
| REPAIRS | 3,119 | 3,119 | 0 | |
| TAXES | 3,499 | 3,499 | 0 | |
| UTILITIES | 132 | 132 | 0 | |
| INSURANCE | 2,040 | 2,040 | 0 | |
| COMMISSIONS | 1,915 | 1,915 | 0 | |
| MISCELLANEOUS | 1,335 | 1,335 | 0 | |
| PASS THRU NET LOSS ON RENTAL ACTIVITY | 0 | 0 | 0 | |
| REPAIRS | 2,671 | 2,671 | 0 | |
| TAXES | 2,050 | 2,050 | 0 | |
| UTILITIES | 72 | 72 | 0 | |
| INSURANCE | 1,322 | 1,322 | 0 | |
| COMMISSIONS | 2,071 | 2,071 | 0 | |
| MISCELLANEOUS | 1,335 | 1,335 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LITIGATION PROCEEDS | 87 | 87 | 87 |
| OTHER PROCEEDS | 3,251 | 3,251 | 3,251 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 14,416 | 14,416 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 20,624 | 20,624 | 0 | |
| NATCHEZ ASSOCIATES K-1 STATE TAXES | 2,858 | 2,858 | 0 | |
| PROPERTY TAXES K-1 | 57,672 | 57,672 | 0 |