| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 2,500 | 2,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288661 ISHARES 3-7 YEAR TRE | AT COST | 11,107 | 11,494 |
| 922908595 VANGUARD SMALL-CAP G | AT COST | 9,877 | 11,380 |
| 46138E511 INVESCO PREFERRED ET | AT COST | 2,537 | 2,509 |
| 464288513 ISHARES IBOXX$ HIGH | AT COST | 1,743 | 1,739 |
| 464287242 ISHARES IBOXX INVEST | AT COST | 14,846 | 16,508 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 19,086 | 18,114 |
| 464287176 ISHARES TIPS BOND ET | AT COST | 7,729 | 7,797 |
| 92189H300 VANECK VECTORS J.P | AT COST | 1,565 | 1,384 |
| 922908736 VANGUARD GROWTH ETF | AT COST | 51,293 | 63,509 |
| 46138E784 INVESCO EMERGING MAR | AT COST | 2,259 | 2,215 |
| 922908744 VANGUARD VALUE ETF | AT COST | 77,507 | 86,237 |
| 464288588 ISHARES MBS ETF | AT COST | 27,907 | 28,441 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 31,850 | 29,293 |
| 922908611 VANGUARD SMALL-CAP V | AT COST | 7,438 | 7,524 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 23,522 | 24,644 |
| 921937827 VANGUARD SHORT TERM | |||
| 92206C409 VANGUARD SHORT-TERM | AT COST | 24,766 | 25,621 |
| 233051432 XTRACKERS USD HIGH Y | AT COST | 1,743 | 1,795 |
| 92206C870 VANGUARD INTRMDIATE- | AT COST | 3,760 | 4,112 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 500 | 500 |
| Description | Amount |
|---|---|
| EXP ADJ | 100 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 110 | 0 | 110 | |
| STATE FILING FEE | 101 | 0 | 101 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 474 | 0 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR CHECKS WRITTEN | 15,090 |
| COST BASIS ADJ | 452 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 5,841 | 3,504 | 2,336 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 82 | 82 | 0 | |
| EXCISE TAX - PRIOR YEAR | 259 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 1,000 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 28 | 28 | 0 |