| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,920 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Dell PowerEdge T300Server | 2017-06-07 | 6,516 | 2,471 | 200DB | 28.57 % | 1,156 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 6,516 | 3,627 | 2,889 | 2,889 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 53 | |||
| Bank Service Fees | 133 | |||
| Employee Benefits | 3,163 | 2,400 | ||
| Filing Fees - Gov | 211 | |||
| Insurance | 443 | |||
| Misc. | 391 | |||
| Office Expense | 17,311 | 13,139 | ||
| Office Expense | 488 | |||
| Postage | 50 | 50 | ||
| Program expenses | 15,796 | 15,796 | ||
| Reimbursed employee exp. | 40 | |||
| Subsricptions | 49 | |||
| Telephone | 40 | |||
| Utilities | 2,089 | 1,585 | ||
| Web site support | 3,884 | 3,884 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Casual Labor | 75 | 0 | 0 | 75 |
| Development | 15,924 | 0 | 0 | 0 |
| Payroll Service | 1,597 | 0 | 0 | 12,132 |
| Steering Committee Honoria | 22,375 | 0 | 0 | 22,375 |
| Strategic Planning Consulant | 191,841 | 0 | 0 | 98,627 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ER Payroll Taxes | 5,826 | 4,422 |